|
Delayed
Hong Kong S.E.
|
5-day change | 1st Jan Change | ||
| - HKD | -.--% |
|
-20.00% | - |
Company Valuation: China Sandi
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,527 | 1,990 | 904.7 | 429.5 | 114.8 | 66.44 |
| Change | - | -21.27% | -54.53% | -52.52% | -73.28% | -42.1% |
| Enterprise Value (EV) 1 | 11,361 | 11,380 | 8,712 | 7,921 | 7,349 | 7,025 |
| Change | - | 0.16% | -23.45% | -9.08% | -7.21% | -4.42% |
| P/E | 8.56x | 40.5x | 112x | -0.92x | -0.03x | -0.12x |
| PBR | 0.54x | 0.41x | 0.19x | 0.1x | 0.35x | -0.38x |
| PEG | - | -0.5x | -1.3x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.78x | 0.68x | 0.26x | 0.13x | 0.06x | 0.05x |
| EV / Revenue | 3.52x | 3.89x | 2.53x | 2.4x | 3.54x | 5.54x |
| EV / EBITDA | 13.8x | 28.5x | 13.7x | 118x | -13.4x | 86.4x |
| EV / EBIT | 14x | 29.2x | 13.8x | 137x | -13.4x | 87x |
| EV / FCF | -2.88x | 29.5x | 3.92x | 19.8x | 22.9x | 22.7x |
| FCF Yield | -34.8% | 3.38% | 25.5% | 5.06% | 4.36% | 4.41% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 11.61 | 1.93 | 0.3182 | -18.26 | -159.3 | -21.31 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,225 | 2,928 | 3,449 | 3,303 | 2,078 | 1,268 |
| EBITDA 1 | 824.3 | 398.6 | 635 | 67 | -547 | 81.3 |
| EBIT 1 | 814.4 | 390.2 | 629.1 | 57.74 | -548.2 | 80.7 |
| Net income 1 | 420.5 | 169.7 | 42.1 | -464.6 | -4,052 | -542.1 |
| Net Debt 1 | 8,834 | 9,390 | 7,807 | 7,491 | 7,234 | 6,958 |
| Reference price 2 | 99.3606 | 78.2086 | 35.5594 | 16.8834 | 4.5105 | 2.6115 |
| Nbr of stocks (in thousands) | 25,436 | 25,441 | 25,441 | 25,441 | 25,441 | 25,441 |
| Announcement Date | 4/23/21 | 4/28/22 | 4/27/23 | 4/25/24 | 3/2/26 | 6/15/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 62.18x | - | - | - | 66.03B | |
| 13.85x | 4.5x | 12.11x | 3.66% | 39.47B | |
| 5.64x | 0.74x | 1.53x | 8.73% | 27.1B | |
| 8.14x | 1.45x | 8.09x | 4.36% | 27.8B | |
| 17.19x | 3.87x | 15.55x | 1.43% | 26.16B | |
| 13.08x | 3.01x | 14.39x | 2.67% | 24.23B | |
| 9.12x | 3.35x | 7.67x | -.--% | 20.84B | |
| 10.08x | 1.97x | 8.13x | 4.17% | 19.98B | |
| 7.83x | 0.87x | 3.16x | 2.85% | 19.59B | |
| Average | 16.34x | 2.47x | 8.83x | 3.48% | 30.13B | |
| Weighted average by Cap. | 23.39x | 2.62x | 9.18x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 910 Stock
- 910 Stock
- Valuation China Sandi
Select your edition
All financial news and data tailored to specific country editions
