Valuation Chengdu M&S Electronics Technology Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. 2026-11-11			5-day change	1st Jan Change
24.32 ^CNY	+0.25%		+3.31%	-46.67%

10-30	Chengdu M&S Electronics Technology Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-25	Chengdu M&S Electronics Technology Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,642	9,297	8,141	5,278	7,657	4,259	-	-
Change	-	7.58%	-12.44%	-35.16%	45.07%	-44.38%	-	-
Enterprise Value (EV)	8,642	9,297	8,141	5,278	7,657	4,259	4,259	4,259
Change	-	7.58%	-12.44%	-35.16%	45.07%	-44.38%	0%	0%
P/E	61.8x	353x	-128x	-19.7x	-456x	54x	23.4x	16.7x
PBR	4.84x	5.39x	4.85x	3.43x	4.58x	2.43x	2.2x	1.94x
PEG	-	-4.4x	0x	-0x	4.8x	-0x	0x	0.4x
Capitalization / Revenue	17.9x	19.4x	24.3x	34.9x	14.6x	5.86x	4.11x	2.99x
EV / Revenue	0x	0x	0x	0x	0x	5.86x	4.11x	2.99x
EV / EBITDA	0x	0x	0x	-0x	0x	31.3x	17.3x	11.6x
EV / EBIT	0x	0x	-0x	-0x	-0x	48.9x	21x	14.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2571	-	-	-	-	-	-	-
Rate of return	0.48%	-	-	-	-	-	-	-
EPS ²	0.8714	0.1643	-0.4	-1.68	-0.1	0.45	1.04	1.46
Distribution rate	29.5%	-	-	-	-	-	-	-
Net sales ¹	483.2	478.9	334.4	151.3	525.1	726.3	1,036	1,426
EBITDA ¹	176.3	67.04	6.542	-253.6	44.16	136.2	246.4	365.9
EBIT ¹	172	20.13	-69.31	-317.9	-35.36	87.07	202.5	285.1
Net income ¹	139.8	25.99	-52.62	-267.7	-16.38	79.37	182.7	256.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	53.83	58.01	51.01	33.11	45.60	24.32	24.32	24.32
Nbr of stocks (in thousands)	160,538	160,251	159,589	159,420	167,920	175,107	-	-
Announcement Date	2/25/22	2/27/23	2/28/24	2/27/25	2/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHENGDU M&S ELECTRONICS TECHNOLOGY CO.,LTD.	54.04x	-	-	-	638M
GE AEROSPACE	39.15x	7.14x	29.6x	0.53%	354B
RTX CORPORATION	31.31x	3.06x	17.59x	1.41%	272B
AIRBUS SE	28.62x	1.9x	14.14x	1.6%	184B
ROLLS-ROYCE HOLDINGS PLC	31.34x	4.55x	19x	1.09%	147B
SAFRAN	31.51x	3.45x	15.7x	1.31%	144B
LOCKHEED MARTIN CORPORATION	19.92x	1.89x	13.75x	2.3%	141B
BOEING	-118.5x	1.66x	47.48x	-.--%	138B
GENERAL DYNAMICS CORPORATION	21.14x	1.79x	14.73x	1.72%	99.08B
HOWMET AEROSPACE INC.	39.6x	8.99x	27.7x	0.24%	89.08B
Average	17.81x	3.83x	22.19x	1.13%	157B
Weighted average by Cap.	18.39x	4.05x	22.54x	1.1%