|
Market Closed -
London S.E.
11:35:16 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 128.40 GBX | -0.47% |
|
-0.62% | -31.70% |
| 10-30 | Berenberg Cuts Central Asia Metals PT, Keeps Hold Rating | MT |
| 10-30 | Haleon hit with price target cuts by 7 brokers | AN |
Company Valuation: Central Asia Metals plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 606.6 | 519 | 400.7 | 344.7 | 435.4 | 292.4 | - | - |
| Change | - | -14.44% | -22.8% | -13.97% | 26.33% | -32.84% | - | - |
| Enterprise Value (EV) 1 | 583.9 | 460.1 | 344.1 | 277.6 | 356.7 | 210.1 | 181.3 | 159.7 |
| Change | - | -21.2% | -25.2% | -19.34% | 28.49% | -41.11% | -13.71% | -11.89% |
| P/E | 7.59x | 16.3x | 11.7x | 7.32x | -5.95x | 4.23x | 6.23x | 8.21x |
| PBR | 1.5x | - | 0.88x | 1.03x | 1.6x | 1.12x | 0.92x | 0.89x |
| PEG | - | -0.3x | 1.62x | 0.2x | 0x | -0x | -0.2x | -0.3x |
| Capitalization / Revenue | 2.72x | 2.35x | 2.05x | 1.61x | 1.89x | 0.97x | 1.03x | 1.13x |
| EV / Revenue | 2.61x | 2.08x | 1.76x | 1.29x | 1.55x | 0.7x | 0.64x | 0.62x |
| EV / EBITDA | 4.13x | 3.5x | 3.57x | 2.73x | 3.5x | 1.31x | 1.22x | 1.26x |
| EV / EBIT | 5.16x | 4.14x | 5.29x | 3.45x | -7.19x | 1.66x | 1.55x | 1.7x |
| EV / FCF | 5.96x | 5.13x | 5.98x | 5.19x | 7.99x | 2.2x | 2.28x | 2.56x |
| FCF Yield | 16.8% | 19.5% | 16.7% | 19.3% | 12.5% | 45.4% | 43.8% | 39% |
| Dividend per Share 2 | 0.2628 | 0.2464 | 0.2276 | 0.2334 | 0.1605 | 0.1893 | 0.1336 | 0.1076 |
| Rate of return | 7.49% | 8.25% | 9.88% | 11.9% | 6.34% | 11% | 7.78% | 6.27% |
| EPS 2 | 0.4623 | 0.1829 | 0.1961 | 0.2684 | -0.4256 | 0.4055 | 0.2752 | 0.209 |
| Distribution rate | 56.8% | 135% | 116% | 87% | -37.7% | 46.7% | 48.5% | 51.5% |
| Net sales 1 | 223.4 | 220.9 | 195.3 | 214.4 | 229.9 | 300.4 | 284.6 | 259.6 |
| EBITDA 1 | 141.5 | 131.6 | 96.5 | 101.8 | 101.8 | 159.9 | 148.8 | 126.7 |
| EBIT 1 | 113.2 | 111.2 | 65.01 | 80.58 | -49.59 | 126.2 | 117.1 | 93.7 |
| Net income 1 | 84.18 | 33.81 | 37.31 | 50.8 | -74.58 | 79.12 | 71.66 | 56.44 |
| Net Debt 1 | -22.72 | -58.91 | -56.51 | -67.07 | -78.74 | -82.35 | -111.2 | -132.7 |
| Reference price 2 | 3.507 | 2.988 | 2.303 | 1.966 | 2.530 | 1.716 | 1.716 | 1.716 |
| Nbr of stocks (in thousands) | 172,974 | 173,687 | 173,974 | 175,358 | 172,088 | 170,407 | - | - |
| Announcement Date | 3/29/22 | 3/29/23 | 3/25/24 | 3/20/25 | 3/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.23x | 0.7x | 1.31x | 11.03% | 292M | |
| 21.16x | 8.24x | 12.54x | 2.56% | 143B | |
| 19x | 2.97x | 7.02x | 1% | 85.33B | |
| 20.55x | 4.29x | 6.57x | 2.25% | 41.02B | |
| 9.11x | 0.94x | 4.38x | 3.84% | 40.79B | |
| 11.54x | 3.63x | 5.83x | 6.82% | 22.23B | |
| 55.98x | 3.62x | 10.98x | 0.09% | 19.26B | |
| 12.9x | 2.54x | 8.62x | 1.51% | 14.62B | |
| 13.69x | 4.26x | 8.14x | -.--% | 14.48B | |
| Average | 18.69x | 3.47x | 7.27x | 3.23% | 42.31B | |
| Weighted average by Cap. | 19.91x | 4.97x | 8.99x | 2.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAML Stock
- Valuation Central Asia Metals plc
Select your edition
All financial news and data tailored to specific country editions
