|
Market Closed -
London S.E.
11:35:13 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 446.00 GBX | 0.00% |
|
0.00% | +17.68% |
| 09-18 | Celtic PLC Announces Board Appointments | CI |
| 07-15 | Celtic plc announces Annual dividend, payable on August 28, 2026 | CI |
Company Valuation: Celtic plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 103.9 | 113.4 | 122.9 | 156.4 | 185 | 220.6 | 164 | - |
| Change | - | 9.17% | 8.4% | 27.21% | 18.32% | 19.24% | -25.65% | - |
| Enterprise Value (EV) 1 | 103.9 | 113.4 | 122.9 | 83.38 | 107.7 | - | 113.2 | 114.1 |
| Change | - | 9.17% | 8.4% | -32.16% | 29.17% | - | - | 0.79% |
| P/E | -8.24x | 19.4x | 5.24x | - | - | -46.1x | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 1.26x | 1.29x | - | 1.56x | 1.49x |
| EV / Revenue | - | - | - | 0.67x | 0.75x | - | 1.08x | 1.04x |
| EV / EBITDA | - | - | - | 3.83x | 3.68x | - | -31.5x | -163x |
| EV / EBIT | - | - | - | 4.35x | 4.06x | - | -15.5x | -25.4x |
| EV / FCF | - | - | - | 7.7x | 13.1x | - | -7.5x | -285x |
| FCF Yield | - | - | - | 13% | 7.66% | - | -13.3% | -0.35% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.1335 | 0.0619 | 0.2479 | - | - | -0.0503 | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | 124.6 | 143.6 | - | 105 | 110 |
| EBITDA 1 | - | - | - | 21.75 | 29.25 | - | -3.6 | -0.7 |
| EBIT 1 | - | - | - | 19.19 | 26.54 | - | -7.3 | -4.5 |
| Net income 1 | -12.6 | 5.849 | 33.33 | 13.38 | 33.93 | -4.781 | 0.7 | 0.2 |
| Net Debt 1 | - | - | - | -72.99 | -77.31 | - | -50.8 | -49.9 |
| Reference price 2 | 1.100 | 1.200 | 1.300 | 1.650 | 1.950 | 2.320 | 1.725 | 1.725 |
| Nbr of stocks (in thousands) | 94,421 | 94,490 | 94,551 | 94,769 | 94,879 | 95,090 | 95,090 | - |
| Announcement Date | 9/21/21 | 9/20/22 | 9/18/23 | 9/16/24 | 9/19/25 | 9/22/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.15x | 4.22x | 11.38x | 1.06% | 119B | |
| 24.82x | 5.14x | 18.07x | -.--% | 35.98B | |
| 14.23x | 1.84x | 7.22x | 0.72% | 31.81B | |
| 35.39x | 5.85x | 17.65x | 0.59% | 29.28B | |
| 23.65x | 1.71x | 7.12x | 0.85% | 23.99B | |
| 25.68x | 3.09x | 10.95x | -.--% | 9.16B | |
| 25.42x | 2.63x | 9.76x | 6.3% | 5.03B | |
| -51.86x | 3.45x | 14.69x | -.--% | 4.61B | |
| Average | 14.06x | 3.49x | 12.11x | 1.19% | 32.42B | |
| Weighted average by Cap. | 18.83x | 3.93x | 12.13x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CCP Stock
- CCPC Stock
- Valuation Celtic plc
Select your edition
All financial news and data tailored to specific country editions
