Valuation CEKD

Stocks

Market Closed - BURSA MALAYSIA 04:50:03 2026-08-13 EDT			5-day change	1st Jan Change
0.2900 ^MYR	-1.69%		-1.69%	-7.94%

08-07	CEKD Berhad Announces Second Single Tier Interim Dividend for the Financial Year Ending 31 August 2026, Payable on September 10, 2026	CI
07-23	CEKD Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2022	2023	2024	2025
Market Cap ¹	119.7	94.37	91.45	66.15
Change	-	-21.14%	-3.09%	-27.66%
Enterprise Value (EV) ¹	101.2	74.67	70.71	40.36
Change	-	-26.22%	-5.31%	-42.92%
P/E	23.5x	18.8x	13.4x	10.3x
PBR	1.84x	1.38x	1.28x	0.88x
PEG	-0.6x	-12.7x	0.4x	-1.93x
Capitalization / Revenue	3.93x	2.9x	2.52x	1.78x
EV / Revenue	3.32x	2.29x	1.95x	1.09x
EV / EBITDA	11.8x	7.74x	6.01x	3.33x
EV / EBIT	14.6x	9.96x	7.27x	3.99x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	0.02	0.0075	0.02	0.0125
Rate of return	3.25%	1.55%	4.26%	3.68%
EPS ²	0.0262	0.0258	0.035	0.0331
Distribution rate	76.3%	29%	57.1%	37.7%
Net sales ¹	30.45	32.55	36.25	37.08
EBITDA ¹	8.57	9.653	11.76	12.13
EBIT ¹	6.921	7.5	9.729	10.1
Net income ¹	4.955	5.026	6.809	6.447
Net Debt ¹	-18.46	-19.7	-20.74	-25.79
Reference price ²	0.6150	0.4850	0.4700	0.3400
Nbr of stocks (in thousands)	194,573	194,573	194,573	194,573
Announcement Date	12/29/22	12/28/23	12/27/24	12/29/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CEKD	-	-	-	-	13.81M
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED	45.1x	-	-	-	3.42B
KINIK COMPANY	50.74x	10.34x	32.76x	0.9%	3.28B
DMG MORI CO., LTD.	31.8x	1.21x	9.63x	3.2%	2.9B
PRECISION TSUGAMI (CHINA) CORPORATION LIMITED	13.99x	2.77x	8.88x	3.18%	2.78B
KENNAMETAL INC.	7.88x	1.25x	5.19x	2.62%	2.32B
MAKINO MILLING MACHINE CO., LTD.	12.61x	0.99x	6.72x	2.35%	2.15B
UNION TOOL CO.	27.05x	-	-	0.93%	2.01B
Average	27.03x	3.31x	12.63x	2.2%	2.36B
Weighted average by Cap.	29.24x	3.73x	13.89x	2.2%