Company Valuation: CBRE Global Real Estate Income Fund

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 802.1 1,141 668.1 760 673.5 661.8
Change - 42.3% -41.47% 13.77% -11.39% -1.74%
Enterprise Value (EV) 1 1,092 1,462 1,013 1,049 1,021 988.5
Change - 33.9% -30.69% 3.57% -2.65% -3.22%
P/E -45.2x 3.3x -1.65x 6.78x -12.5x 38.9x
PBR 0.85x 0.93x 0.91x 0.88x 0.94x 0.97x
PEG - -0x 0x -0x 0x -0x
Capitalization / Revenue 24.2x 27.7x 15.1x 17.6x 16x 16.2x
EV / Revenue 33x 35.5x 23x 24.4x 24.3x 24.2x
EV / EBITDA - - - - - -
EV / EBIT 49.5x 52.4x 32.3x 32.7x 33.2x 33x
EV / FCF -25x 74.5x -1,087x -21.5x 14.4x 122x
FCF Yield -4.01% 1.34% -0.09% -4.64% 6.96% 0.82%
Dividend per Share 2 1.8 1.8 2.1 2.16 2.16 2.16
Rate of return 8.72% 6.13% 12.2% 13.3% 15% 16.4%
EPS 2 -0.4565 8.913 -10.4 2.404 -1.154 0.338
Distribution rate -394% 20.2% -20.2% 89.9% -187% 639%
Net sales 1 33.13 41.22 44.14 43.08 42.03 40.85
EBITDA - - - - - -
EBIT 1 22.05 27.9 31.35 32.05 30.79 29.96
Net income 1 -17.74 346.4 -404 112.1 -54.45 17.05
Net Debt 1 289.6 320.3 345 289.2 347.9 326.7
Reference price 2 20.64 29.37 17.19 16.29 14.43 13.14
Nbr of stocks (in thousands) 38,863 38,863 38,863 46,656 46,672 50,364
Announcement Date 3/5/21 3/7/22 2/21/23 3/5/24 3/5/25 3/6/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 560M
Average 559.99M
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - CBRE Global Real Estate Income Fund

Historical PBR trend

Valuation ratios - PBR - CBRE Global Real Estate Income Fund

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CBRE Global Real Estate Income Fund

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CBRE Global Real Estate Income Fund

  1. Stock Market
  2. Stocks
  3. IGR Stock
  4. Valuation CBRE Global Real Estate Income Fund