Company Valuation: Canadian Imperial Bank of Commerce

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 67,623 55,971 45,216 82,280 108,016 149,455 - -
Change - -17.23% -19.22% 81.97% 31.28% 38.36% - -
Enterprise Value (EV) 67,623 55,971 45,216 82,280 108,016 149,455 149,455 149,455
Change - -17.23% -19.22% 81.97% 31.28% 38.36% 0% 0%
P/E 10.8x 9.26x 9.48x 12x 13.6x 15.5x 14.4x 13x
PBR 1.64x 1.24x 0.95x 1.53x 1.86x 2.5x 2.35x 2.24x
PEG - -2.26x -0.4x 0.3x 0.8x 0.6x 2.03x 1.2x
Capitalization / Revenue 3.38x 2.56x 1.94x 3.21x 3.71x 4.52x 4.35x 4.17x
EV / Revenue 0x 0x 0x 0x 0x 4.52x 4.35x 4.17x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.63x 9.14x 8.67x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.92 3.27 3.44 3.6 3.88 4.321 4.635 5.044
Rate of return 3.89% 5.29% 7.03% 4.13% 3.34% 2.62% 2.82% 3.06%
EPS 2 6.965 6.68 5.16 7.28 8.57 10.65 11.4 12.62
Distribution rate 41.9% 49% 66.7% 49.5% 45.3% 40.6% 40.7% 40%
Net sales 1 20,015 21,833 23,357 25,606 29,133 33,073 34,361 35,876
EBITDA - - - - - - - -
EBIT 1 8,480 9,030 10,184 11,326 13,326 15,521 16,349 17,234
Net income 1 6,429 6,220 4,995 7,115 8,429 9,785 10,297 11,389
Net Debt - - - - - - - -
Reference price 2 75.08 61.87 48.91 87.11 116.21 164.61 164.61 164.61
Nbr of stocks (in thousands) 900,625 904,657 924,480 944,552 929,487 907,935 - -
Announcement Date 12/2/21 12/1/22 11/30/23 12/5/24 12/4/25 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.46x - - 2.62% 106B
13.62x - - 1.88% 901B
6.25x - - 4.97% 430B
6.82x - - 4.66% 382B
11.58x - - 2.35% 352B
6.3x - - 4.93% 341B
6.76x - - 4.73% 316B
10.75x - - 4.91% 295B
17.65x - - 2.39% 283B
11.4x - - 2.27% 251B
Average 10.66x 3.57% 365.81B
Weighted average by Cap. 10.55x 3.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canadian Imperial Bank of Commerce

Historical PBR trend

Valuation ratios - PBR - Canadian Imperial Bank of Commerce

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canadian Imperial Bank of Commerce

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canadian Imperial Bank of Commerce


Year-on-year evolution of the Yield

Valuation ratios - Yield - Canadian Imperial Bank of Commerce
  1. Stock Market
  2. Stocks
  3. CM Stock
  4. Valuation Canadian Imperial Bank of Commerce