|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.009100 USD | -74.72% |
|
-.--% | - |
| 03-18 | Cadoux Limited Announces Change of Registered Office Address | CI |
| 03-13 | Cadoux Limited Reports Earnings Results for the Half Year Ended December 31, 2025 | CI |
Company Valuation: Cadoux Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9.286 | 180.6 | 56.71 | 31.52 | 18.55 | 10.76 |
| Change | - | 1,844.39% | -68.59% | -44.42% | -41.16% | -42% |
| Enterprise Value (EV) 1 | 11.6 | 171.5 | 45.06 | 23.24 | 13.68 | 8.78 |
| Change | - | 1,377.75% | -73.72% | -48.43% | -41.11% | -35.84% |
| P/E | -4.3x | -45.4x | -13.5x | -7.5x | -4.93x | -2.76x |
| PBR | 2.53x | 11.9x | 3.35x | 2.42x | 1.91x | 1.83x |
| PEG | - | -2x | 3.17x | 19.18x | 0.4x | -0.75x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -4.48x | -47.6x | -11.3x | -4.82x | -3.52x | - |
| EV / EBIT | -4.03x | -37.9x | -9.19x | -4.26x | -3.02x | -1.83x |
| EV / FCF | -4.76x | -63.5x | -27.3x | -10.5x | -5.1x | -3.84x |
| FCF Yield | -21% | -1.58% | -3.66% | -9.48% | -19.6% | -26% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.009766 | -0.012 | -0.0115 | -0.0115 | -0.0101 | -0.0105 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -2.593 | -3.599 | -3.981 | -4.817 | -3.89 | - |
| EBIT 1 | -2.878 | -4.519 | -4.902 | -5.453 | -4.526 | -4.801 |
| Net income 1 | -2.078 | -3.415 | -4.13 | -4.196 | -3.737 | -3.902 |
| Net Debt 1 | 2.319 | -9.066 | -11.65 | -8.283 | -4.862 | -1.977 |
| Reference price 2 | 0.0420 | 0.5450 | 0.1550 | 0.0860 | 0.0500 | 0.0290 |
| Nbr of stocks (in thousands) | 221,096 | 331,296 | 365,868 | 366,518 | 370,918 | 370,918 |
| Announcement Date | 9/29/20 | 9/24/21 | 9/28/22 | 9/27/23 | 9/24/24 | 9/29/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.53x | 1.98x | 9.47x | 1.6% | 65.5B | |
| 42.71x | 4.18x | 22.15x | 0.67% | 36.17B | |
| 30.26x | 4.82x | 15.91x | 0.76% | 35.67B | |
| 13.02x | 1.56x | 7.13x | 2.34% | 33.25B | |
| 28.9x | 5.23x | 15.38x | 0.63% | 32.84B | |
| 18.34x | 2.44x | 9.31x | 1.32% | 26.83B | |
| 21.95x | 6.43x | 13.96x | 1.99% | 22.47B | |
| 82.21x | 4.48x | 84.15x | 0.32% | 21.8B | |
| 11.88x | 1.32x | 6.56x | 0.81% | 17.78B | |
| Average | 29.53x | 3.60x | 20.45x | 1.16% | 32.48B | |
| Weighted average by Cap. | 27.63x | 3.45x | 17.95x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CCM Stock
- FYIRF Stock
- Valuation Cadoux Limited
Select your edition
All financial news and data tailored to specific country editions
