Company Valuation: Butn Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026
Market Cap 1 16 36.6 12.85 40.16 5.721
Change - 128.73% -64.89% 212.5% -85.75%
Enterprise Value (EV) 1 56.57 101.5 79.22 114.8 76.34
Change - 79.33% -21.92% 44.97% -33.52%
P/E -1.83x -5x -0.73x -11.5x -1.48x
PBR 0.89x 2.34x 1.59x 3.31x 0.5x
PEG 0x 0.2x -0x 0.1x -1.15x
Capitalization / Revenue 8.73x 6.77x 1.83x 4.94x 1.01x
EV / Revenue 30.9x 18.8x 11.3x 14.1x 13.5x
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0545 -0.04 -0.0628 -0.01 -0.0101
Distribution rate - - - - -
Net sales 1 1.834 5.408 7.036 8.124 5.664
EBITDA - - - - -
EBIT - - - - -
Net income 1 -8.664 -6.531 -12.33 -2.662 -3.827
Net Debt 1 40.57 64.85 66.37 74.69 70.62
Reference price 2 0.1000 0.2000 0.0460 0.1150 0.0150
Nbr of stocks (in thousands) 160,030 183,019 279,345 349,181 381,392
Announcement Date 8/28/22 8/20/23 8/28/24 8/24/25 8/27/26
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.03M
17.4x - - 0.55% 5.98B
16.7x4x - 20.04% 275M
Average 17.05x 4.00x 10.3% 2.09B
Weighted average by Cap. 17.37x 4.00x 1.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BTN Stock
  4. Valuation Butn Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!