|
Market Closed -
Sao Paulo
15:35:16 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 2.800 BRL | -1.41% |
|
-2.10% | -26.51% |
Company Valuation: Bumble Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,376 | 2,730 | 2,016 | 880.6 | 402.5 | 351 | - | - |
| Change | - | -37.62% | -26.16% | -56.31% | -54.3% | -12.78% | - | - |
| Enterprise Value (EV) 1 | 4,630 | 2,952 | 2,281 | 1,293 | 815.2 | 571.2 | 445.5 | 307.6 |
| Change | - | -36.24% | -22.73% | -43.3% | -36.97% | -29.93% | -22.01% | -30.95% |
| P/E | 22.9x | -34x | -491x | -1.77x | -0.59x | -21.4x | 2.78x | 4.3x |
| PBR | 2.71x | 1.68x | 1.18x | 1.37x | 0.83x | 0.42x | 0.34x | 0.26x |
| PEG | - | 0x | 5.2x | -0x | -0x | 0.2x | -0x | -0.1x |
| Capitalization / Revenue | 5.72x | 3.02x | 1.92x | 0.82x | 0.42x | 0.42x | 0.44x | 0.44x |
| EV / Revenue | 6.05x | 3.27x | 2.17x | 1.21x | 0.84x | 0.68x | 0.56x | 0.39x |
| EV / EBITDA | 22.3x | 13x | 8.28x | 4.25x | 2.6x | 2.13x | 1.85x | 1.35x |
| EV / EBIT | -34.4x | -28.7x | 42.7x | -1.85x | -1.01x | 8.97x | 2.46x | 1.88x |
| EV / FCF | 50.8x | 25.3x | 13.6x | 11.3x | 3.42x | 2.78x | 2.49x | 1.89x |
| FCF Yield | 1.97% | 3.95% | 7.33% | 8.82% | 29.3% | 35.9% | 40.2% | 53% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.48 | -0.62 | -0.03 | -4.61 | -6.03 | -0.1244 | 0.9559 | 0.6183 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 765.7 | 903.5 | 1,052 | 1,072 | 965.7 | 833.9 | 802.2 | 790.5 |
| EBITDA 1 | 207.2 | 226.9 | 275.6 | 304.1 | 313.6 | 268.5 | 240.9 | 227.7 |
| EBIT 1 | -134.7 | -102.8 | 53.37 | -700.5 | -805.8 | 63.68 | 181.3 | 163.7 |
| Net income 1 | 317.8 | -79.75 | -4.213 | -557 | -702.4 | 70.24 | 119.2 | 107.1 |
| Net Debt 1 | 253.8 | 222.4 | 265.3 | 412.8 | 412.7 | 220.1 | 94.43 | -43.43 |
| Reference price 2 | 33.860 | 21.050 | 14.740 | 8.140 | 3.570 | 2.660 | 2.660 | 2.660 |
| Nbr of stocks (in thousands) | 129,242 | 129,677 | 136,751 | 108,182 | 112,739 | 131,968 | - | - |
| Announcement Date | 3/8/22 | 2/22/23 | 2/27/24 | 2/28/25 | 3/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.91x | 7.88x | 13.85x | 0.28% | 1,981B | |
| 28.4x | 7.76x | 17.35x | -.--% | 29.38B | |
| 14.67x | 3.5x | 9.12x | 1.93% | 9.37B | |
| 8.84x | 0.85x | 4.53x | -.--% | 1.64B | |
| 7.52x | 0.54x | 2.25x | 7.89% | 1.6B | |
| -51.85x | 1.96x | 18.81x | -.--% | 936M | |
| 6.97x | - | - | - | 837M | |
| -21.54x | 0.69x | 2.14x | -.--% | 354M | |
| Average | 2.24x | 3.31x | 9.72x | 1.44% | 253.13B | |
| Weighted average by Cap. | 24.84x | 7.84x | 13.86x | 0.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BMBL Stock
- B2MB34 Stock
- Valuation Bumble Inc.
Select your edition
All financial news and data tailored to specific country editions
