Valuation BTS Group Holdings Thailand S.E.
Stocks
BTS-F
TH0221B10Z13
Passenger Transportation, Ground & Sea
|
End-of-day quote
Thailand S.E.
2026-03-30
|
5-day change | 1st Jan Change | ||
| 2.000 THB | -16.67% |
|
-.--% | -16.67% |
| 10-12 | BTS Group Unit to Buy Swedish Management Consulting Company Edward Lynx | MT |
| 10-06 | Ten stocks have so far today reached new 52-week highs on the Stockholm Stock Exchange | FW |
Company Valuation: BTS Group Holdings
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 121,113 | 93,490 | 74,397 | 82,883 | 34,763 | 31,061 | - | - |
| Change | - | -22.81% | -20.42% | 11.41% | -58.06% | -10.65% | - | - |
| Enterprise Value (EV) 1 | 266,136 | 248,377 | 243,203 | 231,870 | 168,650 | 190,624 | 186,329 | 191,845 |
| Change | - | -6.67% | -2.08% | -4.66% | -27.27% | 13.03% | -2.25% | 2.96% |
| P/E | 31.6x | 51.1x | -14.1x | 34.3x | -30.9x | -18.7x | -36x | -66.3x |
| PBR | 1.95x | 1.67x | 1.6x | 1.17x | 0.35x | 0.54x | 0.55x | 0.55x |
| PEG | - | -1x | 0x | -0x | 0x | -0.4x | 0.7x | 1.4x |
| Capitalization / Revenue | 4.65x | 5.11x | 4.09x | 4.36x | 1.46x | 1.31x | 1.25x | 1.17x |
| EV / Revenue | 10.2x | 13.6x | 13.4x | 12.2x | 7.09x | 8.04x | 7.49x | 7.2x |
| EV / EBITDA | 65.9x | 87.8x | 119x | 71.7x | 14.2x | 20.8x | 19x | 18.9x |
| EV / EBIT | 84x | 133x | 329x | 221x | 20x | 33.2x | 37.7x | 35.8x |
| EV / FCF | -16.8x | -15.6x | -23.5x | 6.15x | -79.7x | -53.8x | 312x | -42.5x |
| FCF Yield | -5.94% | -6.43% | -4.25% | 16.3% | -1.25% | -1.86% | 0.32% | -2.35% |
| Dividend per Share 2 | 0.31 | 0.31 | - | 0.0165 | - | 0.0181 | 0.0249 | 0.0103 |
| Rate of return | 3.37% | 4.37% | - | 0.32% | - | 0.94% | 1.29% | 0.53% |
| EPS 2 | 0.291 | 0.139 | -0.4 | 0.15 | -0.07 | -0.1032 | -0.0536 | -0.0291 |
| Distribution rate | 107% | 223% | - | 11% | - | -17.5% | -46.4% | -35.3% |
| Net sales 1 | 26,056 | 18,311 | 18,175 | 19,012 | 23,800 | 23,710 | 24,885 | 26,655 |
| EBITDA 1 | 4,038 | 2,828 | 2,049 | 3,235 | 11,861 | 9,176 | 9,797 | 10,124 |
| EBIT 1 | 3,167 | 1,861 | 739.9 | 1,049 | 8,444 | 5,734 | 4,944 | 5,358 |
| Net income 1 | 3,826 | 1,623 | -5,241 | 2,117 | -1,152 | -1,775 | -901.6 | -465.2 |
| Net Debt 1 | 145,023 | 154,887 | 168,806 | 148,987 | 133,887 | 159,563 | 155,268 | 160,784 |
| Reference price 2 | 9.200 | 7.100 | 5.650 | 5.150 | 2.160 | 1.930 | 1.930 | 1.930 |
| Nbr of stocks (in thousands) | 13,164,478 | 13,167,638 | 13,167,638 | 16,093,784 | 16,093,804 | 16,093,804 | - | - |
| Announcement Date | 5/30/22 | 5/29/23 | 5/31/24 | 6/4/25 | 6/2/26 | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.51x | 2.78x | 10.28x | 2.34% | 26.77B | |
| 10.45x | 5.1x | 15.44x | 3.97% | 26.22B | |
| 7.7x | 3.9x | 8.16x | 0.81% | 23.84B | |
| -43.9x | 0.35x | 31.63x | -.--% | 14.02B | |
| 13.75x | 1.62x | 8.23x | 3.07% | 9.15B | |
| 13.2x | 1.98x | 12.79x | 2.22% | 6.8B | |
| 7.82x | 1.4x | 4.42x | 7.03% | 6.42B | |
| 10.24x | 1.97x | 11.03x | 1.96% | 5.89B | |
| 16.98x | 4.21x | 11.74x | 2.97% | 5.49B | |
| Average | 5.75x | 2.59x | 12.64x | 2.71% | 13.84B | |
| Weighted average by Cap. | 5.43x | 3.03x | 13.15x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BTS Stock
- BTS-F Stock
- Valuation BTS Group Holdings
Select your edition
All financial news and data tailored to specific country editions
