Valuation Brookfield Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:59:29 2026-09-18 EDT			5-day change	1st Jan Change
25.15 ^CAD	+0.40%		-1.57%	-1.57%

09-18	Brookfield's Valuation Remains Disconnected From Fundamentals, RBC Says	MT
09-18	Texas power plant, nuclear projects under discussion in South Korea's US investment package	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	94,809	49,520	62,813	86,616	103,167	83,694	-	-
Change	-	-47.77%	26.84%	37.9%	19.11%	-18.87%	-	-
Enterprise Value (EV) ¹	258,047	249,198	285,301	306,357	346,537	290,234	310,453	351,516
Change	-	-3.43%	14.49%	7.38%	13.12%	-16.25%	6.97%	13.23%
P/E	25.3x	26.4x	-	-	-	-	-	-
PBR	2x	1.16x	1.34x	1.88x	2.15x	1.98x	1.8x	1.41x
PEG	-	-0.5x	-	-	-	-	-	-
Capitalization / Revenue	1.17x	0.51x	-	-	17.1x	12.3x	9.06x	7.45x
EV / Revenue	3.17x	2.57x	-	-	57.3x	42.5x	33.6x	31.3x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	15x	13.5x	-	-	52.2x	36.3x	36.4x	37.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3467	0.3733	0.1867	0.2133	0.24	0.28	0.314	0.34
Rate of return	0.86%	1.78%	0.7%	0.56%	0.52%	0.75%	0.84%	0.91%
EPS ²	1.593	0.7933	-	-	-	-	-	-
Distribution rate	21.8%	47.1%	-	-	-	-	-	-
Net sales ¹	81,281	96,976	-	-	6,047	6,828	9,237	11,240
EBITDA	23,602	-	-	-	-	-	-	-
EBIT ¹	17,165	18,465	-	-	6,634	7,986	8,537	9,452
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	163,238	199,678	222,488	219,741	243,370	206,540	226,758	267,822
Reference price ²	40.24	20.97	26.83	38.28	45.96	37.49	37.49	37.49
Nbr of stocks (in thousands)	2,355,945	2,361,009	2,341,078	2,262,659	2,244,587	2,232,351	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	19.5x	5.54x	11.87x	2.14%	166B
UBS GROUP AG	14.5x	3.52x	-	2.44%	155B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.68x	7.43x	-	1.5%	104B
BROOKFIELD ASSET MANAGEMENT LTD.	20.54x	11.58x	16.8x	4.37%	73.51B
STATE STREET CORPORATION	13.66x	5.26x	-	1.92%	50.23B
AMERIPRISE FINANCIAL, INC.	11.94x	1.83x	5.6x	1.23%	48.08B
3I GROUP PLC	5.13x	5.31x	3.82x	3.56%	35.7B
NORTHERN TRUST CORPORATION	13.94x	5.14x	16.03x	1.89%	32.55B
Average	14.49x	5.70x	10.82x	2.38%	83.08B
Weighted average by Cap.	15.98x	5.72x	11.61x	2.34%