Company Valuation: Brightline Interactive, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025
Market Cap 1 50.73 51.45 18.51 28.64
Change - 1.41% -64.02% 54.69%
Enterprise Value (EV) 1 34.24 46.66 17.21 21.93
Change - 36.26% -63.12% 27.48%
P/E -7.83x -1.74x -2.66x -10.5x
PBR 1.76x 4.66x 1.61x 1.69x
PEG 0.2x -0x 0x 0.2x
Capitalization / Revenue 6.98x 3.82x 2.1x 2.72x
EV / Revenue 4.71x 3.46x 1.95x 2.08x
EV / EBITDA -5.26x -4x -2.61x -10.3x
EV / EBIT -4.85x -3.36x -2.17x -8.31x
EV / FCF 72.2x 32.8x -2.6x 78.2x
FCF Yield 1.38% 3.04% -38.4% 1.28%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.5086 -2.051 -0.3833 -0.13
Distribution rate - - - -
Net sales 1 7.268 13.48 8.804 10.53
EBITDA 1 -6.515 -11.68 -6.584 -2.132
EBIT 1 -7.055 -13.87 -7.946 -2.64
Net income 1 -5.966 -28.56 -6.394 -2.553
Net Debt 1 -16.49 -4.79 -1.305 -6.701
Reference price 2 3.980 3.560 1.020 1.360
Nbr of stocks (in thousands) 12,746 14,452 18,148 21,056
Announcement Date 9/28/22 9/28/23 9/30/24 9/29/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 23.22M
22.9x6.2x11.08x1.39% 422B
26.71x5.34x16.79x1.42% 253B
83.17x8.09x21.65x-.--% 133B
37.85x3.55x13.06x0.18% 46.81B
-60.28x97.92x843.93x-.--% 45.82B
31.07x12.04x19.66x-.--% 25.33B
38.61x2.56x23.33x-.--% 21.18B
108.59x10.42x44.42x-.--% 15.75B
-648.41x3.84x12.85x - 14.05B
Average -39.98x 16.66x 111.86x 0.37% 97.72B
Weighted average by Cap. 21.18x 10.52x 54.20x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GGRP Stock
  4. Valuation Brightline Interactive, Inc.