Valuation Briast-D AD Bulgaria S.E.

Stocks

End-of-day quote Bulgaria S.E. 2026-01-01			5-day change	1st Jan Change
2.188 ^EUR	-48.87%		-1.95%	-0.01%

07-26	Briast-D AD Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-24	Briast-D AD Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	1.748	1.748	1.748	1.748	1.748	1.748
Change	-	0%	0%	0%	0%	0%
Enterprise Value (EV) ¹	1.561	1.751	1.641	1.081	0.988	1.013
Change	-	12.17%	-6.28%	-34.13%	-8.6%	2.53%
P/E	25.7x	13.9x	-19.4x	4.9x	350x	-13.9x
PBR	1.04x	0.97x	1.02x	0.84x	0.83x	0.89x
PEG	-	0.2x	0x	-0x	-3.5x	0x
Capitalization / Revenue	1.95x	2.24x	2.5x	1.14x	1.54x	1.93x
EV / Revenue	1.74x	2.24x	2.34x	0.7x	0.87x	1.12x
EV / EBITDA	9.58x	7.58x	58.6x	2.27x	8.67x	253x
EV / EBIT	23x	14.1x	-19.5x	2.93x	141x	-9.93x
EV / FCF	25.2x	-12.6x	13.9x	2.35x	35.1x	14x
FCF Yield	3.96%	-7.92%	7.18%	42.6%	2.85%	7.13%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.17	0.315	-0.225	0.8925	0.0125	-0.315
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.898	0.781	0.7	1.536	1.137	0.905
EBITDA ¹	0.163	0.231	0.028	0.477	0.114	0.004
EBIT ¹	0.068	0.124	-0.084	0.369	0.007	-0.102
Net income ¹	0.068	0.126	-0.09	0.357	0.005	-0.126
Net Debt ¹	-0.187	0.003	-0.107	-0.667	-0.76	-0.735
Reference price ²	4.370	4.370	4.370	4.370	4.370	4.370
Nbr of stocks (in thousands)	400	400	400	400	400	400
Announcement Date	4/29/20	3/29/22	3/29/22	3/28/24	3/28/24	3/24/25