Valuation BOUD HEAV

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-08-06 EDT			5-day change	1st Jan Change
0.4750 ^MYR	-.--%		-.--%	+69.64%

08-26	Boustead Heavy Industries Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-21	Boustead Heavy Industries Corporation Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	142.9	119.3	103.1	119.3	234.2	158
Change	-	-16.52%	-13.54%	15.66%	96.36%	-32.53%
Enterprise Value (EV) ¹	437.4	409.5	329.5	69.17	114.7	59.1
Change	-	-6.37%	-19.54%	-79.01%	65.88%	-48.49%
P/E	-2.82x	7.85x	-5.18x	-0.45x	37.4x	467x
PBR	2.18x	1.48x	1.7x	-7.74x	-6.41x	-4.37x
PEG	-	-0x	0x	-0x	-0x	-4.9x
Capitalization / Revenue	0.98x	0.8x	0.73x	0.94x	0.99x	0.73x
EV / Revenue	3.01x	2.75x	2.32x	0.55x	0.48x	0.27x
EV / EBITDA	66.9x	11.2x	562x	-0.29x	3.43x	13.5x
EV / EBIT	247x	11.9x	-292x	-0.28x	3.59x	32x
EV / FCF	-38.4x	2x	2.85x	-0.31x	1.52x	-3.95x
FCF Yield	-2.61%	49.9%	35.1%	-327%	65.8%	-25.3%
Dividend per Share ²	-	-	-	-	0.03	-
Rate of return	-	-	-	-	7.23%	-
EPS ²	-0.2036	0.0611	-0.0802	-1.059	0.0111	0.0006
Distribution rate	-	-	-	-	270%	-
Net sales ¹	145.2	149.2	141.8	126.4	237.1	217.1
EBITDA ¹	6.542	36.45	0.586	-242.5	33.44	4.366
EBIT ¹	1.771	34.41	-1.127	-244	31.96	1.849
Net income ¹	-50.58	15.19	-19.92	-265.9	7.566	0.382
Net Debt ¹	294.5	290.3	226.4	-50.09	-119.4	-98.9
Reference price ²	0.5750	0.4800	0.4150	0.4800	0.4150	0.2800
Nbr of stocks (in thousands)	248,458	248,458	248,458	248,458	564,280	564,280
Announcement Date	5/31/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOUD HEAV	-	-	-	-	65.86M
CHINA CSSC HOLDINGS LIMITED	14.76x	0.86x	6.54x	2.35%	44.33B
GUANGDONG SONGFA CERAMICS CO.,LTD.	22.02x	3.58x	15.15x	-	30.01B
HANWHA OCEAN CO., LTD.	13.52x	1.95x	12.18x	0%	20.14B
HD KOREA SHIPBUILDING & OFFSHORE ENGINEERING CO., LTD.	6.85x	0.46x	2.41x	5.4%	18.79B
SAMSUNG HEAVY INDUSTRIES CO., LTD.	19.34x	1.38x	10.51x	0.42%	13.77B
TKMS AG & CO KGAA	40.62x	1.41x	13.6x	0.94%	6.22B
SEATRIUM LIMITED	13.63x	0.73x	7.09x	2.55%	5.8B
FINCANTIERI S.P.A.	24.94x	0.67x	8.56x	-.--%	5.04B
CSSC OFFSHORE & MARINE ENGINEERING (GROUP) COMPANY LIMITED	11.62x	-	-	-	4.6B
Average	18.59x	1.38x	9.51x	1.67%	14.88B
Weighted average by Cap.	16.77x	1.59x	9.36x	2.03%