Valuation Boralex Inc. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 13:40:49 2026-07-02 EDT			5-day change	1st Jan Change
26.10 ^USD	+0.11%		0.00%	+42.34%

06-30	Boralex Inc. and Energy Infrastructure Partners Announce ?1,450 Million Single Platform-Level Financing in France to Support Portfolio of Operating Assets and Development Projects	CI
06-30	Boralex Closes Financing Package in France Worth 1.45 Billion Euros	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,559	4,113	3,461	2,950	2,603	3,805	-	-
Change	-	15.56%	-15.84%	-14.76%	-11.78%	46.19%	-	-
Enterprise Value (EV) ¹	7,212	7,359	6,602	6,376	6,646	7,488	7,210	3,805
Change	-	2.03%	-10.28%	-3.42%	4.22%	12.68%	-3.72%	-47.23%
P/E	217x	133x	44.3x	82x	422x	64.6x	34.5x	29.9x
PBR	3.56x	2.45x	2.13x	1.84x	1.31x	-	-	-
PEG	-	1.5x	0x	-1.5x	-5.1x	0x	0.4x	1.9x
Capitalization / Revenue	5.3x	5.03x	3.48x	3.61x	3.27x	3.89x	4.01x	-
EV / Revenue	10.7x	9x	6.64x	7.8x	8.35x	7.66x	7.6x	-
EV / EBITDA	13.5x	13.3x	9.78x	11x	10.1x	9.89x	9.26x	4.4x
EV / EBIT	30.3x	65.7x	29.2x	28.2x	40x	23.8x	21.6x	-
EV / FCF	36.8x	46.9x	35.7x	375x	-30.3x	43x	44x	-
FCF Yield	2.72%	2.13%	2.8%	0.27%	-3.3%	2.32%	2.27%	-
Dividend per Share ²	0.66	0.66	0.66	0.66	0.66	0.66	0.66	-
Rate of return	1.9%	1.65%	1.96%	2.3%	2.61%	1.78%	1.78%	-
EPS ²	0.16	0.3	0.76	0.35	0.06	0.5733	1.073	1.24
Distribution rate	413%	220%	86.8%	189%	1,100%	115%	61.5%	-
Net sales ¹	671	818	994	817	796	977.2	948.6	-
EBITDA ¹	535	552	675	581	655	757.5	778.7	865
EBIT ¹	238	112	226	226	166	314.6	333.8	-
Net income ¹	17	30	78	36	7	58.77	113.5	-
Net Debt ¹	3,653	3,246	3,141	3,426	4,043	3,683	3,405	-
Reference price ²	34.68	40.02	33.68	28.71	25.33	37.03	37.03	37.03
Nbr of stocks (in thousands)	102,619	102,763	102,766	102,766	102,755	102,755	-	-
Announcement Date	2/23/22	2/24/23	3/1/24	2/28/25	2/27/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD.	27.6x	10.42x	12.42x	1.16%	16.25B
CHINA LONGYUAN POWER GROUP CORPORATION LIMITED	8.93x	8.08x	10.61x	3.45%	14.65B
GREEN DEVELOPMENT ELECTRICITY GROUP OF TIANJIN CO., LTD.	21.77x	-	-	-	2.31B
GREENCOAT RENEWABLES PLC	11.52x	14.6x	16.46x	8.7%	979M
MOGAN ENERJI YATIRIM HOLDING ANONIM SIRKETI	10.76x	4.3x	8.22x	-	887M
Average	16.12x	9.35x	11.93x	4.44%	7.02B
Weighted average by Cap.	18.54x	9.33x	11.62x	2.44%