|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 139.00 SEK | -2.11% |
|
-3.47% | -21.91% |
| 08-25 | Bonäsudden Holding AB Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 02-26 | Bonasudden H2 profit after tax rises to SEK 18.1 mln | RE |
Company Valuation: Bonäsudden Holding AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 336 | 389.8 | 312.5 | 235.2 | 273.8 | 299 |
| Change | - | 16% | -19.83% | -24.73% | 16.43% | 9.2% |
| Enterprise Value (EV) 1 | 683.7 | 712.8 | 640.7 | 571.6 | 605.2 | 1,114 |
| Change | - | 4.27% | -10.12% | -10.78% | 5.87% | 84.13% |
| P/E | 5.9x | 3.59x | -17.1x | -9.68x | 146x | 10.6x |
| PBR | 1.2x | 1.04x | 0.91x | 0.73x | 0.85x | 0.82x |
| PEG | - | 0x | 0x | -0.3x | -1x | 0x |
| Capitalization / Revenue | 7.91x | 8.91x | 7.59x | 4.89x | 5.41x | 5.81x |
| EV / Revenue | 16.1x | 16.3x | 15.6x | 11.9x | 12x | 21.6x |
| EV / EBITDA | 31.2x | 30.1x | 30x | - | - | - |
| EV / EBIT | 31.2x | 30.2x | 30.1x | 25.2x | 22.8x | 38.1x |
| EV / FCF | 77.9x | 58.6x | 90.2x | 199x | 87.6x | 125x |
| FCF Yield | 1.28% | 1.71% | 1.11% | 0.5% | 1.14% | 0.8% |
| Dividend per Share 2 | 7.6 | 7.6 | - | - | - | - |
| Rate of return | 3.8% | 3.28% | - | - | - | - |
| EPS 2 | 33.92 | 64.54 | -10.9 | -14.46 | 1.116 | 16.87 |
| Distribution rate | 22.4% | 11.8% | - | - | - | - |
| Net sales 1 | 42.47 | 43.76 | 41.14 | 48.06 | 50.59 | 51.51 |
| EBITDA 1 | 21.92 | 23.69 | 21.35 | - | - | - |
| EBIT 1 | 21.88 | 23.63 | 21.3 | 22.67 | 26.57 | 29.22 |
| Net income 1 | 56.99 | 108.4 | -18.32 | -24.29 | 1.875 | 28.76 |
| Net Debt 1 | 347.7 | 323.1 | 328.2 | 336.4 | 331.3 | 815.3 |
| Reference price 2 | 200.00 | 232.00 | 186.00 | 140.00 | 163.00 | 178.00 |
| Nbr of stocks (in thousands) | 1,680 | 1,680 | 1,680 | 1,680 | 1,680 | 1,680 |
| Announcement Date | 2/23/21 | 2/28/22 | 3/1/23 | 3/20/24 | 4/30/25 | 3/10/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 37.99M | |
| 63.94x | - | - | - | 68.62B | |
| 12.31x | 4.33x | 11.1x | 3.91% | 38.98B | |
| 19.16x | 4.11x | 16.52x | 1.28% | 29.75B | |
| 14.62x | 3.17x | 15.16x | 2.39% | 27.15B | |
| 8.05x | 1.47x | 8.24x | 4.4% | 26.82B | |
| 5.51x | 0.69x | 1.44x | 8.98% | 26.81B | |
| 8.63x | 3.06x | 7.13x | -.--% | 20.44B | |
| 9.79x | 1.91x | 7.37x | 4.29% | 19.69B | |
| 13.6x | 6.51x | 17.12x | 1.6% | 19.62B | |
| Average | 17.29x | 3.16x | 10.51x | 3.36% | 27.79B | |
| Weighted average by Cap. | 24.59x | 3.17x | 10.62x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BONAS Stock
- Valuation Bonäsudden Holding AB
Select your edition
All financial news and data tailored to specific country editions
