|
Market Closed -
Sao Paulo
14:12:59 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 1,010.00 BRL | -1.81% |
|
-6.57% | -16.45% |
| 02:02am | Tech steps on the gas again as fuel gets cheaper |  |
| 10:35pm | Boeing's engineers union backs latest contract offer | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 156,272 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -5.31% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 178,685 | 172,804 | 162,759 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -5.82% | -3.29% | -5.81% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -728x | 41x | 21.8x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 21.2x | 13.5x | 8.67x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 7x | -0x | 0.2x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.59x | 1.39x | 1.27x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.82x | 1.53x | 1.32x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 41.2x | 20.8x | 13.6x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 88.1x | 29x | 16.7x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 77.9x | 28.7x | 16.6x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.28% | 3.48% | 6.01% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3286 | 0.9143 |
| Rate of return | - | - | - | - | - | - | 0.17% | 0.46% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.2715 | 4.826 | 9.059 |
| Distribution rate | - | - | - | - | - | - | 6.81% | 10.1% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 98,022 | 112,820 | 123,497 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,337 | 8,313 | 11,996 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,029 | 5,957 | 9,762 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -180.6 | 3,693 | 7,131 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,413 | 16,532 | 6,487 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 197.72 | 197.72 | 197.72 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.18x | 1.74x | 12.97x | 1.76% | 176B | |
| -728.25x | 1.82x | 41.2x | -.--% | 156B | |
| 20.04x | 1.49x | 12.57x | 1.79% | 25.34B | |
| 21.02x | 1.56x | 11.84x | 1.61% | 13.69B | |
| 14.02x | 0.98x | 8.5x | 0.11% | 13.39B | |
| -7.32x | 55.33x | -8.62x | -.--% | 6.37B | |
| -10.21x | 95.94x | -10.55x | -.--% | 5.45B | |
| 11.16x | - | - | 2.23% | 1.97B | |
| Average | -81.67x | 22.69x | 9.70x | 0.94% | 49.84B | |
| Weighted average by Cap. | -271.58x | 3.88x | 23.20x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BOEI34 Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
