Valuation BlueVenture Group Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-09-25			5-day change	1st Jan Change
1.600 ^THB	+1.27%		-1.84%	-6.98%

08-13	BlueVenture Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-12	BlueVenture Group Public Company Limited Announces Approval of Interim Cash Dividend for the Operating Period from January 1, 2026 to June 30, 2026, Payable on September 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,998	1,197	774
Change	-	-40.09%	-35.34%
Enterprise Value (EV) ¹	1,464	743	279.4
Change	-	-49.27%	-62.39%
P/E	28.2x	23x	12.3x
PBR	2.7x	1.59x	1x
PEG	5.87x	-0.9x	0.6x
Capitalization / Revenue	3.81x	2.3x	1.3x
EV / Revenue	2.79x	1.43x	0.47x
EV / EBITDA	15.6x	9.16x	2.89x
EV / EBIT	18.1x	11.8x	3.58x
EV / FCF	44.2x	-23.3x	5.74x
FCF Yield	2.26%	-4.3%	17.4%
Dividend per Share ²	0.076	0.085	0.081
Rate of return	1.71%	3.2%	4.71%
EPS ²	0.1573	0.1158	0.1393
Distribution rate	48.3%	73.4%	58.1%
Net sales ¹	524.1	520.3	597.5
EBITDA ¹	93.68	81.13	96.64
EBIT ¹	81.11	63.03	78.11
Net income ¹	69.13	52.13	62.69
Net Debt ¹	-533.5	-454	-494.6
Reference price ²	4.440	2.660	1.720
Nbr of stocks (in thousands)	450,000	450,000	450,000
Announcement Date	2/27/24	2/20/25	2/24/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AON PLC	19.02x	3.97x	11.64x	1.15%	58.57B
ARTHUR J. GALLAGHER & CO.	26.88x	4.19x	12.93x	1.23%	58.22B
TALANX AG	10.89x	0.68x	-	3.66%	35.5B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY	17.42x	3.01x	10.81x	1.29%	27.27B
BROWN & BROWN, INC.	17.38x	3.85x	10.89x	1.13%	20.19B
CAIXA SEGURIDADE PARTICIPAÇÕES S.A.	13.06x	-	-	6.95%	11.79B
RYAN SPECIALTY HOLDINGS, INC.	40.24x	2.37x	7.65x	1.39%	4.49B
STEADFAST GROUP LIMITED	18.52x	3.25x	9.9x	3.87%	4.46B
NEPTUNE INSURANCE HOLDINGS INC.	70.66x	17.76x	29.36x	-.--%	3.72B
Average	26.01x	4.88x	13.31x	2.3%	24.91B
Weighted average by Cap.	20.39x	3.54x	12.08x	1.93%