Company Valuation: Bless Asset Group

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 744 512 232 176
Change - -31.18% -54.69% -24.14%
Enterprise Value (EV) 1 1,545 1,486 1,214 1,069
Change - -3.84% -18.28% -11.91%
P/E 15.3x 53.2x 28.9x 17x
PBR 0.64x 0.44x 0.2x 0.15x
PEG -0.2x -0.7x -1.7x 0.6x
Capitalization / Revenue 1.12x 1.18x 0.55x 0.49x
EV / Revenue 2.33x 3.42x 2.88x 2.99x
EV / EBITDA 27.4x 65.3x 32x 46.2x
EV / EBIT 28.7x 77.2x 34.5x 53.1x
EV / FCF 27.6x -8.24x -345x 35.8x
FCF Yield 3.62% -12.1% -0.29% 2.8%
Dividend per Share 2 0.05 - - -
Rate of return 5.38% - - -
EPS 2 0.0606 0.012 0.01 0.0129
Distribution rate 82.5% - - -
Net sales 1 662.9 434.8 421.3 357.6
EBITDA 1 56.4 22.73 37.99 23.13
EBIT 1 53.77 19.23 35.19 20.16
Net income 1 42.4 9.619 8.019 10.33
Net Debt 1 801 973.6 982 893.5
Reference price 2 0.9300 0.6400 0.2900 0.2200
Nbr of stocks (in thousands) 800,000 800,000 800,000 800,000
Announcement Date 2/22/23 2/29/24 2/25/25 2/24/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.46M
65.42x - - - 70.45B
12.75x4.45x11.42x3.78% 40.37B
18.84x4.07x16.37x1.3% 29.07B
5.69x0.76x1.57x8.7% 27.67B
8.26x1.5x8.35x4.26% 27.52B
14.68x3.16x15.12x2.38% 26.84B
10.19x2x7.7x4.12% 20.47B
7.89x2.87x6.44x-.--% 19.77B
7.4x0.82x2.99x3.02% 18.94B
Average 16.79x 2.45x 8.74x 3.44% 28.11B
Weighted average by Cap. 24.74x 2.65x 9.29x 3.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bless Asset Group

Historical PBR trend

Valuation ratios - PBR - Bless Asset Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bless Asset Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bless Asset Group

  1. Stock Market
  2. Stocks
  3. BLESS Stock
  4. Valuation Bless Asset Group