Company Valuation: Blackbaud, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 3,704 3,055 4,552 3,668 2,977 2,401 -
Change - -17.52% 49.01% -19.43% -18.82% -19.34% -
Enterprise Value (EV) 1 4,605 3,882 5,301 4,675 4,048 3,343 3,122
Change - -15.69% 36.53% -11.81% -13.41% -17.43% -6.6%
P/E 658x -66.9x 2,890x -13x 26.7x 16.8x 13.7x
PBR - - - - - - -
PEG - 0x -28x 0x -0x 0.5x 0.6x
Capitalization / Revenue 3.99x 2.89x 4.12x 3.17x 2.64x 2.04x 1.95x
EV / Revenue 4.96x 3.67x 4.8x 4.05x 3.59x 2.84x 2.53x
EV / EBITDA 18.7x 14.8x 14.9x 12x 9.99x 7.67x 6.75x
EV / EBIT 22.9x 19.2x 18x 14.6x 11.8x 9x 7.8x
EV / FCF 28.5x 29.2x 39.1x 20.4x 19.9x 11.5x 10.1x
FCF Yield 3.51% 3.42% 2.56% 4.89% 5.03% 8.68% 9.94%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.12 -0.88 0.03 -5.68 2.37 3.19 3.93
Distribution rate - - - - - - -
Net sales 1 927.7 1,058 1,105 1,155 1,128 1,177 1,232
EBITDA 1 246.2 262.6 356.5 388.9 405.3 435.7 462.3
EBIT 1 200.8 202.6 294.1 320.1 344.4 371.5 400.1
Net income 1 5.698 -45.41 1.82 -287 115 143.7 171.1
Net Debt 1 901 827.4 748.4 1,007 1,071 941.2 720.6
Reference price 2 78.98 58.86 86.70 73.92 63.32 53.70 53.70
Nbr of stocks (in thousands) 46,899 51,905 52,507 49,616 47,020 44,719 -
Announcement Date 2/22/22 2/13/23 2/12/24 2/18/25 2/10/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.26x2.89x7.81x - 2.46B
27.02x9.97x16.25x0.72% 3,955B
128.24x56.72x92.32x-.--% 478B
18.98x5.51x9.6x1.58% 382B
247.74x22.1x64.71x-.--% 319B
29.36x6x18.66x1.27% 274B
2618.3x43.86x143.47x-.--% 269B
100.42x9.96x26.67x-.--% 164B
59.67x15.99x42.13x-.--% 135B
14.18x3.77x7.88x-.--% 101B
Average 326.12x 17.68x 42.95x 0.4% 607.85B
Weighted average by Cap. 163.19x 15.35x 30.80x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Blackbaud, Inc.

Historical PBR trend

Valuation ratios - PBR - Blackbaud, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Blackbaud, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Blackbaud, Inc.

  1. Stock Market
  2. Stocks
  3. BLKB Stock
  4. Valuation Blackbaud, Inc.