Valuation: Biostage Inc

Market Cap 24.44M 21.4M 19.75M 18.45M 34.72M 2.31B 35.51M 238M 91.77M 1.14B 91.77M 89.76M 3.96B P/E 2024
-5.7x
P/E 2025 -4.42x
Enterprise Value 23.28M 20.39M 18.82M 17.58M 33.09M 2.2B 33.84M 226M 87.44M 1.09B 87.44M 85.52M 3.77B EV / Sales 2024
105,224,551x
EV / Sales 2025 43,235,683x
Free-Float
48.91%
Yield 2024 *
-
Yield 2025 -
05-13 Harvard Apparatus Regenerative Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
04-27 Harvard Apparatus Regenerative Technology Announces First Patient Treated with Cellspan Esophageal Implant At Mayo Clinic CI
04-12 Harvard Apparatus Regenerative Technology Inc. announced that it expects to receive $0.3 million in funding CI
03-19 Harvard Apparatus Regenerative Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 CI
01-21 Harvard Apparatus Regenerative Technology Collaborates with University of Southern California to Test Treatment for Esophageal Disease CI
11-07 Harvard Apparatus Regenerative Technology Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-08-11 Harvard Apparatus Regenerative Technology Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-07-10 Harvard Apparatus Regenerative Technology Inc. announced that it expects to receive $2 million in funding CI
25-05-14 Harvard Apparatus Regenerative Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25-03-31 Harvard Apparatus Regenerative Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2024 CI
25-03-30 Harvard Apparatus Regenerative Technology Inc. Auditor Raises 'Going Concern' Doubt CI
24-11-13 Harvard Apparatus Regenerative Technology Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
24-11-06 Harvard Apparatus Regenerative Technology, Inc. Enters into an Exclusive Distribution Agreement with Health Regen, Inc CI
Manager TitleAgeSince
Chief Executive Officer 51 2023-02-28
Director of Finance/CFO 51 2022-08-07
President 54 2018-05-28
Director TitleAgeSince
Chairman 64 2018-02-05
Director/Board Member 71 2018-03-28
Director/Board Member 49 2018-11-05
Change 5-day change 1-year change 3-year change Capi.($)
-0.89%+5.99%-36.33%-39.78% 585M
+10.00%+17.39%+213.78% - 459M
-3.29%-5.00%+56.80%+108.39% 130M
+12.31%-0.28%-30.45%+16.91% 117M
Average +4.53%+11.22%+50.95%+28.50% 322.88M
Weighted average by Cap. +3.93%+15.26%+62.52%-8.67%

Financials

2024 2025
Net sales 0.43 0.38 0.35 0.32 0.61 40.65 0.62 4.18 1.61 20.06 1.61 1.58 69.63 0.7 0.62 0.57 0.53 1 66.56 1.02 6.85 2.64 32.84 2.64 2.59 114
Net income -7.73M -6.77M -6.25M -5.84M -10.99M -731M -11.24M -75.21M -29.04M -361M -29.04M -28.4M -1.25B -6.87M -6.01M -5.55M -5.18M -9.76M -649M -9.98M -66.82M -25.79M -320M -25.8M -25.23M -1.11B
Net Debt -2.19M -1.92M -1.77M -1.65M -3.11M -207M -3.19M -21.32M -8.23M -102M -8.23M -8.05M -355M -1.15M -1.01M -932K -870K -1.64M -109M -1.68M -11.22M -4.33M -53.78M -4.33M -4.23M -187M
Logo Biostage Inc
Harvard Apparatus Regenerative Technology, Inc. is a clinical-stage biotechnology company focused on the development of regenerative medicine treatments for disorders of the gastro-intestinal system and other organs that result from cancer, trauma or birth defects. The Company's technology is based on its cell-therapy platform that uses a patient’s own stem cells to regenerate and restore function to damaged organs. The Company is advancing its Cellspan esophageal implant product candidate through an Investigator-Initiated Trial targeting pediatric patients with Esophageal Atresia. Its biocompatible scaffold component of its esophageal implant is constructed primarily of thin polyurethane fibers. Its other product candidates in development pipeline are targeted at the reconstruction of the colon and uterus wound repair. The Company, through its subsidiary, Harvard Apparatus Regenerative Technology Limited, is focused on personal healthcare, including dietary supplements.
Employees
-