|
End-of-day quote
Johannesburg S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 467.90 ZAR | +0.39% |
|
+0.56% | +10.91% |
| 09-23 | Bid Corporation Limited Announces Retirement of PC Baloyi from Board and Committees, Effective October 22, 2026 | CI |
| 08-26 | Bid Corporation Limited, 2026 Earnings Call, Aug 26, 2026 |
Company Valuation: Bid Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102,497 | 138,025 | 142,503 | 156,680 | 150,051 | 156,393 | - | - |
| Change | - | 34.66% | 3.24% | 9.95% | -4.23% | 4.23% | - | - |
| Enterprise Value (EV) 1 | 110,291 | 147,615 | 153,135 | 171,118 | 161,328 | 166,040 | 163,657 | 160,850 |
| Change | - | 33.84% | 3.74% | 11.74% | -5.72% | 2.92% | -1.44% | -1.71% |
| P/E | 21.3x | 20.1x | 17.8x | 19.3x | 16.8x | 16.2x | 14.8x | 13.8x |
| PBR | 3.34x | 3.47x | 3.37x | 3.33x | 3.18x | 3.03x | 2.65x | 2.54x |
| PEG | - | 0.5x | 1.1x | 10.62x | 1.77x | 1.84x | 1.55x | 1.96x |
| Capitalization / Revenue | 0.7x | 0.7x | 0.63x | 0.67x | 0.62x | 0.62x | 0.58x | 0.56x |
| EV / Revenue | 0.75x | 0.75x | 0.68x | 0.73x | 0.67x | 0.66x | 0.6x | 0.58x |
| EV / EBITDA | 12.2x | 11.1x | 9.89x | 10.3x | 9.15x | 9.02x | 8.23x | 7.68x |
| EV / EBIT | 14.5x | 14x | 12.6x | 13.2x | 11.7x | 11.7x | 10.6x | 9.77x |
| EV / FCF | 21.9x | 16.5x | 19.1x | 17.9x | 11.7x | 19.1x | 17.7x | 17.6x |
| FCF Yield | 4.56% | 6.05% | 5.24% | 5.57% | 8.52% | 5.24% | 5.64% | 5.67% |
| Dividend per Share 2 | 7 | 9.4 | 10.9 | 11.6 | 12.4 | 13.19 | 14.39 | 15.36 |
| Rate of return | 2.28% | 2.27% | 2.57% | 2.48% | 2.78% | 2.82% | 3.08% | 3.28% |
| EPS 2 | 14.4 | 20.56 | 23.83 | 24.27 | 26.57 | 28.92 | 31.67 | 33.9 |
| Distribution rate | 48.6% | 45.7% | 45.7% | 47.8% | 46.7% | 45.6% | 45.4% | 45.3% |
| Net sales 1 | 147,138 | 196,341 | 225,900 | 235,591 | 242,201 | 250,410 | 271,081 | 277,739 |
| EBITDA 1 | 9,052 | 13,248 | 15,489 | 16,618 | 17,641 | 18,406 | 19,894 | 20,933 |
| EBIT 1 | 7,591 | 10,509 | 12,177 | 12,953 | 13,794 | 14,246 | 15,374 | 16,472 |
| Net income 1 | 4,825 | 6,886 | 8,010 | 8,174 | 8,949 | 9,657 | 10,424 | 11,155 |
| Net Debt 1 | 7,795 | 9,590 | 10,632 | 14,438 | 11,277 | 9,648 | 7,264 | 4,458 |
| Reference price 2 | 306.81 | 413.29 | 424.87 | 467.43 | 446.60 | 467.90 | 467.90 | 467.90 |
| Nbr of stocks (in thousands) | 334,072 | 333,966 | 335,404 | 335,194 | 335,985 | 334,244 | - | - |
| Announcement Date | 8/24/22 | 8/29/23 | 8/27/24 | 8/27/25 | 8/26/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.18x | 0.66x | 9.02x | 2.82% | 9.35B | |
| 42.91x | 1.37x | 20.97x | 0.81% | 980B | |
| 26.67x | 1.27x | 11.1x | 0.89% | 56.93B | |
| 17.23x | 0.6x | 8.64x | 2.99% | 45.12B | |
| 17.18x | 0.68x | 12.73x | 2.67% | 40.78B | |
| 13.31x | 0.36x | 6.73x | 2.26% | 39.43B | |
| 22.48x | 0.97x | 6.47x | 5.14% | 38.33B | |
| 27.67x | 0.85x | 9.83x | 2.67% | 34.5B | |
| 12.34x | 0.47x | 5.95x | 3.84% | 31.95B | |
| 16.95x | 0.66x | 7.53x | 2.78% | 30.62B | |
| Average | 21.29x | 0.79x | 9.90x | 2.69% | 130.69B | |
| Weighted average by Cap. | 37.07x | 1.22x | 17.94x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BID Stock
- Valuation Bid Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
