|
Delayed
Nasdaq Stockholm
11:06:07 2024-04-11 EDT
|
5-day change | 1st Jan Change | ||
| 31.90 SEK | +2.90% |
|
-.--% | - |
Company Valuation: BESB AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,509 | 2,259 | 1,915 | 2,848 | 1,218 | 1,471 |
| Change | - | 49.72% | -15.25% | 48.74% | -57.22% | 20.76% |
| Enterprise Value (EV) 1 | 1,386 | 2,193 | 2,847 | 6,069 | 5,473 | 4,192 |
| Change | - | 58.2% | 29.82% | 113.16% | -9.83% | -23.4% |
| P/E | 12.5x | 20.9x | 6.95x | 36.5x | -4x | -4.64x |
| PBR | 1.15x | 1.63x | 1.3x | 1.88x | 1.06x | 0.87x |
| PEG | - | -1.9x | 0x | -0.5x | 0x | 0.1x |
| Capitalization / Revenue | 1.15x | 1.74x | 1.42x | 5.28x | 0.56x | 0.62x |
| EV / Revenue | 1.06x | 1.69x | 2.1x | 11.2x | 2.53x | 1.76x |
| EV / EBITDA | 9.91x | 17.5x | 27.8x | -248x | -24.6x | -32.6x |
| EV / EBIT | 10.2x | 18.2x | 29.3x | -213x | -23.8x | -31.3x |
| EV / FCF | -5.73x | -64.7x | 6.29x | -2.93x | -8.53x | 3.67x |
| FCF Yield | -17.4% | -1.54% | 15.9% | -34.1% | -11.7% | 27.2% |
| Dividend per Share 2 | 2.5 | 2.5 | 2.5 | 4 | - | - |
| Rate of return | 2.54% | 1.7% | 2.01% | 2.16% | - | - |
| EPS 2 | 7.89 | 7.04 | 17.92 | 5.07 | -19.74 | -6.86 |
| Distribution rate | 31.7% | 35.5% | 14% | 78.9% | - | - |
| Net sales 1 | 1,312 | 1,297 | 1,353 | 539.6 | 2,167 | 2,385 |
| EBITDA 1 | 139.8 | 125.4 | 102.3 | -24.5 | -222.6 | -128.4 |
| EBIT 1 | 136 | 120.5 | 97.3 | -28.5 | -229.6 | -133.9 |
| Net income 1 | 121.5 | 108.5 | 276.5 | 78.4 | -304.4 | -253.8 |
| Net Debt 1 | -122.5 | -65.85 | 932.7 | 3,222 | 4,254 | 2,721 |
| Reference price 2 | 98.30 | 147.00 | 124.50 | 185.00 | 79.00 | 31.80 |
| Nbr of stocks (in thousands) | 15,350 | 15,368 | 15,378 | 15,393 | 15,423 | 46,268 |
| Announcement Date | 3/25/19 | 3/27/20 | 3/26/21 | 3/25/22 | 3/24/23 | 5/22/24 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 140M | |
| 13.37x | 1.28x | 9.86x | 1.29% | 38.99B | |
| 11.31x | 1.31x | 7.89x | 0.91% | 21.29B | |
| 15.89x | 0.7x | 10.84x | 2.59% | 18.33B | |
| 9.95x | 0.92x | 8.73x | 4.01% | 17.42B | |
| 16.52x | 1.71x | 11.55x | -.--% | 15.78B | |
| 9.74x | 0.81x | 8.77x | 4.28% | 13.92B | |
| 10.52x | 1.26x | 7.66x | 0.77% | 12.32B | |
| 13.19x | 0.81x | 6.51x | 3.18% | 6.59B | |
| Average | 12.56x | 1.10x | 8.98x | 2.13% | 16.08B | |
| Weighted average by Cap. | 12.72x | 1.15x | 9.30x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BESQ Stock
- Valuation BESB AB
Select your edition
All financial news and data tailored to specific country editions
