Valuation BESB AB

Stocks

Delayed Nasdaq Stockholm 11:06:07 2024-04-11 EDT			5-day change	1st Jan Change
31.90 ^SEK	+2.90%		-.--%	-

07-10	Besqab Bostadsutveckling AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	Besqab Bostadsutveckling AB acquired 10% stake in Byggnadsfirman Erik Wallin Ab.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	1,509	2,259	1,915	2,848	1,218	1,471
Change	-	49.72%	-15.25%	48.74%	-57.22%	20.76%
Enterprise Value (EV) ¹	1,386	2,193	2,847	6,069	5,473	4,192
Change	-	58.2%	29.82%	113.16%	-9.83%	-23.4%
P/E	12.5x	20.9x	6.95x	36.5x	-4x	-4.64x
PBR	1.15x	1.63x	1.3x	1.88x	1.06x	0.87x
PEG	-	-1.9x	0x	-0.5x	0x	0.1x
Capitalization / Revenue	1.15x	1.74x	1.42x	5.28x	0.56x	0.62x
EV / Revenue	1.06x	1.69x	2.1x	11.2x	2.53x	1.76x
EV / EBITDA	9.91x	17.5x	27.8x	-248x	-24.6x	-32.6x
EV / EBIT	10.2x	18.2x	29.3x	-213x	-23.8x	-31.3x
EV / FCF	-5.73x	-64.7x	6.29x	-2.93x	-8.53x	3.67x
FCF Yield	-17.4%	-1.54%	15.9%	-34.1%	-11.7%	27.2%
Dividend per Share ²	2.5	2.5	2.5	4	-	-
Rate of return	2.54%	1.7%	2.01%	2.16%	-	-
EPS ²	7.89	7.04	17.92	5.07	-19.74	-6.86
Distribution rate	31.7%	35.5%	14%	78.9%	-	-
Net sales ¹	1,312	1,297	1,353	539.6	2,167	2,385
EBITDA ¹	139.8	125.4	102.3	-24.5	-222.6	-128.4
EBIT ¹	136	120.5	97.3	-28.5	-229.6	-133.9
Net income ¹	121.5	108.5	276.5	78.4	-304.4	-253.8
Net Debt ¹	-122.5	-65.85	932.7	3,222	4,254	2,721
Reference price ²	98.30	147.00	124.50	185.00	79.00	31.80
Nbr of stocks (in thousands)	15,350	15,368	15,378	15,393	15,423	46,268
Announcement Date	3/25/19	3/27/20	3/26/21	3/25/22	3/24/23	5/22/24

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BESB AB	-	-	-	-	140M
DR HORTON	14.36x	1.37x	10.44x	1.2%	41.92B
PULTEGROUP, INC.	12.83x	-	-	0.78%	24.47B
DAIWA HOUSE INDUSTRY CO., LTD.	10.47x	0.95x	9.04x	3.87%	17.9B
TOLL BROTHERS, INC.	11.68x	1.43x	8.5x	0.68%	13.96B
SEKISUI HOUSE, LTD.	10.1x	0.83x	9.06x	4.23%	13.94B
SEKISUI CHEMICAL CO., LTD.	13.69x	0.84x	6.74x	3.06%	6.78B
BARRATT REDROW PLC	14.71x	0.65x	6.57x	1.78%	6.19B
PERSIMMON PLC	11.94x	0.96x	7.45x	5.09%	5.18B
SUMITOMO FORESTRY CO., LTD.	10x	0.78x	11.06x	3.74%	5.14B
Average	12.20x	0.97x	8.61x	2.72%	13.56B
Weighted average by Cap.	12.58x	1.12x	9.25x	2.1%