Valuation Beijing Enterprises Water Group Limited OTC Markets

Stocks

Delayed OTC Markets 09:30:03 2026-09-28 EDT			5-day change	1st Jan Change
0.2000 ^USD	-4.76%		-.--%	-30.07%

09-28	Beijing Enterprises Water Group Limited commences an Equity Buyback for 1,004,660,987 shares, representing 10% of its issued share capital, under the authorization approved on May 27, 2026.	CI
08-26	Beijing Enterprises Water Group Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,712	20,093	17,481	25,217	24,715	15,472	-	-
Change	-	-34.57%	-13%	44.25%	-1.99%	-37.4%	-	-
Enterprise Value (EV) ¹	96,208	89,338	87,140	96,608	99,880	92,716	92,808	92,566
Change	-	-7.14%	-2.46%	10.86%	3.39%	-7.17%	0.1%	-0.26%
P/E	7.36x	15.2x	8.82x	15x	14.9x	9.42x	8.71x	7.97x
PBR	0.76x	0.6x	0.51x	0.75x	0.7x	0.47x	0.47x	0.46x
PEG	-	-0.2x	0.2x	-1x	-11.82x	-9x	1.07x	0.85x
Capitalization / Revenue	1.1x	0.8x	0.66x	0.97x	0.99x	0.64x	0.64x	0.62x
EV / Revenue	3.45x	3.58x	3.28x	3.72x	3.99x	3.86x	3.82x	3.73x
EV / EBITDA	9.12x	10.8x	9x	10.6x	12.9x	13.2x	12.8x	12.5x
EV / EBIT	11x	14.4x	12.1x	14.5x	17.1x	19x	18.4x	17.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.157	0.157	0.157	0.161	0.166	0.1237	0.1327	0.1405
Rate of return	5.18%	7.85%	9.02%	6.41%	6.75%	8.03%	8.61%	9.12%
EPS ²	0.4117	0.1316	0.1974	0.1673	0.1652	0.1635	0.1768	0.1933
Distribution rate	38.1%	119%	79.5%	96.2%	100%	75.6%	75.1%	72.7%
Net sales ¹	27,880	24,982	26,576	25,985	25,054	24,021	24,305	24,796
EBITDA ¹	10,546	8,297	9,680	9,127	7,728	7,022	7,240	7,397
EBIT ¹	8,731	6,216	7,202	6,677	5,849	4,876	5,057	5,317
Net income ¹	4,196	2,716	2,055	1,796	1,773	1,665	1,832	1,980
Net Debt ¹	65,497	69,245	69,659	71,391	75,165	77,244	77,336	77,094
Reference price ²	3.030	2.000	1.740	2.510	2.460	1.540	1.540	1.540
Nbr of stocks (in thousands)	10,135,822	10,046,610	10,046,610	10,046,610	10,046,610	10,046,610	-	-
Announcement Date	3/30/22	3/30/23	3/26/24	3/26/25	3/25/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERICAN WATER WORKS COMPANY, INC.	20.93x	7.57x	13.27x	2.77%	25.31B
COMPANHIA DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP	17.84x	6.14x	10.41x	2.78%	22.47B
UNITED UTILITIES GROUP PLC	14.54x	7.48x	12.51x	3.96%	13.72B
SEVERN TRENT PLC	19.48x	6.64x	13.35x	4.26%	12.2B
ESSENTIAL UTILITIES, INC.	17.56x	8.08x	14.18x	3.66%	10.93B
GUANGDONG INVESTMENT LIMITED	11.52x	3.16x	6x	5.64%	7.26B
COMPANHIA DE SANEAMENTO DE MINAS GERAIS	18.86x	3.9x	10.01x	2.96%	4.77B
EMIRATES CENTRAL COOLING SYSTEMS CORPORATION	14.71x	5.2x	10.92x	5.68%	4.23B
AMERICAN STATES WATER COMPANY	21.98x	-	-	2.57%	3.23B
Average	17.49x	6.02x	11.33x	3.81%	11.57B
Weighted average by Cap.	17.93x	6.59x	11.86x	3.52%