|
End-of-day quote
Shanghai S.E.
2026-11-04
|
5-day change | 1st Jan Change | ||
| 44.60 CNY | +8.78% |
|
+23.89% | +92.82% |
Company Valuation: Beijing Bohui Science & Technology Co., Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,652 | 1,997 | 1,177 | 1,668 | 1,213 | 1,820 |
| Change | - | -24.69% | -41.07% | 41.75% | -27.32% | 50.13% |
| Enterprise Value (EV) 1 | 2,062 | 1,611 | 872.5 | 1,501 | 1,042 | 1,588 |
| Change | - | -21.86% | -45.85% | 72.07% | -30.62% | 52.42% |
| P/E | 50.2x | 40.4x | -41.4x | -38.6x | -31.5x | -79.8x |
| PBR | 3.72x | 2.67x | 1.65x | 2.49x | 1.95x | 3.13x |
| PEG | - | -6.26x | 0x | -0.7x | 2.9x | 2x |
| Capitalization / Revenue | 9.21x | 6.95x | 7.18x | 8.7x | 7.02x | 10.6x |
| EV / Revenue | 7.16x | 5.61x | 5.32x | 7.83x | 6.03x | 9.28x |
| EV / EBITDA | 46.3x | 37.3x | -26x | -29.1x | -31.1x | -87.8x |
| EV / EBIT | 47.4x | 38.9x | -22.6x | -24.8x | -24.3x | -57.8x |
| EV / FCF | -475x | -7.56x | 903x | -66.4x | 66.3x | 341x |
| FCF Yield | -0.21% | -13.2% | 0.11% | -1.51% | 1.51% | 0.29% |
| Dividend per Share 2 | 0.1773 | 0.0617 | - | - | - | - |
| Rate of return | 0.54% | 0.25% | - | - | - | - |
| EPS 2 | 0.6596 | 0.617 | -0.3546 | -0.539 | -0.48 | -0.29 |
| Distribution rate | 26.9% | 10% | - | - | - | - |
| Net sales 1 | 287.8 | 287.1 | 164 | 191.8 | 172.8 | 171 |
| EBITDA 1 | 44.56 | 43.17 | -33.58 | -51.58 | -33.45 | -18.08 |
| EBIT 1 | 43.52 | 41.47 | -38.69 | -60.55 | -42.78 | -27.49 |
| Net income 1 | 46.43 | 49.17 | -28.42 | -43.17 | -38.47 | -22.53 |
| Net Debt 1 | -590 | -385.7 | -304.3 | -166.8 | -170.8 | -232.7 |
| Reference price 2 | 33.11 | 24.94 | 14.70 | 20.83 | 15.14 | 23.13 |
| Nbr of stocks (in thousands) | 80,088 | 80,088 | 80,088 | 80,088 | 80,088 | 78,704 |
| Announcement Date | 4/19/21 | 4/11/22 | 4/11/23 | 4/17/24 | 4/17/25 | 4/16/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 484M | |
| 26.14x | 9.74x | 15.78x | 0.76% | 3,869B | |
| 104.39x | 47.88x | 77.28x | -.--% | 421B | |
| 18.91x | 5.51x | 9.56x | 1.62% | 383B | |
| 222.19x | 19.8x | 57.96x | -.--% | 287B | |
| 28.59x | 5.84x | 18.16x | 1.3% | 267B | |
| 2102.78x | 40.93x | 133.89x | -.--% | 251B | |
| 76.37x | 6.98x | 18.27x | -.--% | 113B | |
| 13.49x | 3.59x | 7.5x | -.--% | 95.8B | |
| 39.66x | 10.91x | 28.17x | -.--% | 94.12B | |
| Average | 292.50x | 16.80x | 40.73x | 0.41% | 578.15B | |
| Weighted average by Cap. | 132.39x | 13.78x | 27.29x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 688004 Stock
- Valuation Beijing Bohui Science & Technology Co., Ltd
Select your edition
All financial news and data tailored to specific country editions
