Valuation BCA POP SONDRIO

Stocks

Market Closed - Borsa Italiana 11:45:00 2026-04-17 EDT			5-day change	1st Jan Change
17.86 ^EUR	-.--%		-.--%	+7.30%

04-21	Constructive bias on futures; MIB bullish	AN
04-20	European markets in the red as dividend payouts weigh on MIB	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	989.4	1,663	1,700	2,635	3,661	7,490
Change	-	68.09%	2.22%	55.03%	38.93%	104.56%
Enterprise Value (EV) ¹	6,474	8,986	9,531	13,231	10,365	15,265
Change	-	38.8%	6.07%	38.82%	-21.66%	47.28%
P/E	9.28x	-	-	5.71x	6.37x	11.6x
PBR	0.33x	-	-	0.69x	0.88x	1.64x
PEG	-	-	-	-	0.3x	0.9x
Capitalization / Revenue	1.47x	1.88x	1.85x	2.06x	2.5x	4.52x
EV / Revenue	9.65x	10.2x	10.4x	10.4x	7.09x	9.22x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.06	0.2	0.28	0.56	0.8	-
Rate of return	2.73%	5.41%	7.41%	9.56%	9.83%	-
EPS ²	0.237	-	-	1.025	1.277	1.441
Distribution rate	25.3%	-	-	54.6%	62.6%	-
Net sales ¹	671	884.1	920.4	1,277	1,463	1,655
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	106.6	268.6	251.3	461.2	574.9	648
Net Debt ¹	5,485	7,323	7,831	10,596	6,703	7,775
Reference price ²	2.20	3.70	3.78	5.86	8.14	16.65
Nbr of stocks (in thousands)	449,706	449,699	449,708	449,716	449,789	449,821
Announcement Date	5/12/21	4/8/22	4/5/23	5/14/24	4/8/25	4/2/26

¹EUR in Million²EUR

Estimates