Valuation Bauer London S.E.

Stocks

Market Closed - London S.E. Other stock markets 02:04:42 2024-11-22 EST			5-day change	1st Jan Change
6.150 ^EUR	-.--%		+4.24%	+14.95%

07-16	Housing stock grows faster than the population	DP
07-10	Housing construction keeps getting more expensive: prices jump sharply	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2026	2027	2028
Market Cap ¹	204	264.3	-	-
Change	-	-	-	-
Enterprise Value (EV) ¹	204	552.3	532.3	485.3
Change	-	-	-3.62%	-8.83%
P/E	33.9x	4.65x	4.04x	3.59x
PBR	-	0.47x	0.42x	0.37x
PEG	-	-	0.3x	0.3x
Capitalization / Revenue	-	0.16x	0.15x	0.14x
EV / Revenue	-	0.33x	0.3x	0.26x
EV / EBITDA	-	2.38x	2.14x	1.81x
EV / EBIT	-	4.6x	4x	3.32x
EV / FCF	-	19x	26.6x	10.3x
FCF Yield	-	5.25%	3.76%	9.69%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	0.14	1.32	1.52	1.71
Distribution rate	-	-	-	-
Net sales ¹	-	1,693	1,795	1,902
EBITDA ¹	-	232	249	268
EBIT ¹	-	120	133	146
Net income ¹	5.471	57	66	74
Net Debt ¹	-	288	268	221
Reference price ²	4.740	6.140	6.140	6.140
Nbr of stocks (in thousands)	43,037	43,037	-	-
Announcement Date	7/26/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SANDVIK AB	22.02x	3.39x	13.24x	1.97%	48.56B
ZCZL INDUSTRIAL TECHNOLOGY GROUP COMPANY LIMITED	5.99x	-	-	7.44%	4B
SANY HEAVY EQUIPMENT INTERNATIONAL HOLDINGS COMPANY LIMITED	10.41x	0.89x	6.91x	5.03%	3.2B
TIANDI SCIENCE & TECHNOLOGY CO.LTD	7.67x	-	-	-	3.01B
NAIPU MINING MACHINERY CO., LTD.	26.19x	-	-	0.41%	668M
Average	14.46x	2.14x	10.07x	3.71%	11.89B
Weighted average by Cap.	19.64x	3.23x	12.85x	2.51%