Valuation Bauer London S.E.

Stocks

Delayed London S.E. Other stock markets 02:04:42 2024-11-22 EST			5-day change	1st Jan Change
6.150 ^EUR	-.--%		+4.24%	+14.95%

06-16	BAUER Aktiengesellschaft Reports Earnings Results for the Full Year Ended December 31, 2025	CI
02-18	Hope in the Housing Sector: Increase in Building Permits	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	204	179.5	228.1
Change	-	-12.03%	27.1%
Enterprise Value (EV) ¹	576.7	517.9	497
Change	-	-10.19%	-4.03%
P/E	34x	19.9x	20.4x
PBR	0.42x	0.36x	0.46x
PEG	-0x	0.4x	0.9x
Capitalization / Revenue	0.12x	0.09x	0.14x
EV / Revenue	0.34x	0.25x	0.3x
EV / EBITDA	3.65x	3.66x	2.53x
EV / EBIT	6.45x	8.98x	5.94x
EV / FCF	-25,210x	-37.3x	73.2x
FCF Yield	-0%	-2.68%	1.37%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.1392	0.21	0.26
Distribution rate	-	-	-
Net sales ¹	1,710	2,045	1,678
EBITDA ¹	158.2	141.5	196.6
EBIT ¹	89.34	57.7	83.73
Net income ¹	5.471	9.098	11.21
Net Debt ¹	372.7	338.4	268.9
Reference price ²	4.740	4.170	5.300
Nbr of stocks (in thousands)	43,037	43,037	43,037
Announcement Date	7/26/24	5/7/25	6/16/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SANDVIK AB	24.89x	3.74x	14.87x	1.81%	53.02B
ZCZL INDUSTRIAL TECHNOLOGY GROUP COMPANY LIMITED	6.69x	-	-	6.67%	4.41B
SANY HEAVY EQUIPMENT INTERNATIONAL HOLDINGS COMPANY LIMITED	9.1x	0.86x	5.95x	6%	3.23B
TIANDI SCIENCE & TECHNOLOGY CO.LTD	7.59x	-	-	-	3.07B
NAIPU MINING MACHINERY CO., LTD.	28.55x	-	-	0.38%	727M
Average	15.36x	2.30x	10.41x	3.71%	12.89B
Weighted average by Cap.	22.07x	3.58x	14.36x	2.36%