|
Market Closed -
OTC Markets
09:30:02 2026-08-05 EDT
|
5-day change | 1st Jan Change | ||
| 29.38 USD | 0.00% |
|
0.00% | +17.76% |
| 08-18 | Basler AG : Receives a Buy rating from Warburg Research | ZD |
| 08-06 | BASLER AG : Warburg Research remains its Buy rating | ZD |
Company Valuation: Basler AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,583 | 881.6 | 357.7 | 188.1 | 470.4 | 692 | - | - |
| Change | - | -44.32% | -59.43% | -47.4% | 150.04% | 47.11% | - | - |
| Enterprise Value (EV) 1 | 1,577 | 921.1 | 409.2 | 238.9 | 490.8 | 706.9 | 678.9 | 652.3 |
| Change | - | -41.6% | -55.58% | -41.61% | 105.42% | 44.04% | -3.96% | -3.92% |
| P/E | 76.3x | 41.6x | -25.9x | -13.6x | 40.3x | 23.3x | 20.7x | 18.7x |
| PBR | 12.3x | 6.23x | 2.57x | 1.51x | 3.54x | 4.28x | 3.62x | 3.12x |
| PEG | - | 17.3x | 0x | - | -0x | 0x | 1.6x | 1.7x |
| Capitalization / Revenue | 7.37x | 3.24x | 1.76x | 1.02x | 2.1x | 2.41x | 2.24x | 2.07x |
| EV / Revenue | 7.35x | 3.38x | 2.01x | 1.3x | 2.19x | 2.46x | 2.19x | 1.95x |
| EV / EBITDA | 35.4x | 20.1x | 241x | 23.9x | 14.1x | 11.8x | 10.2x | 9.03x |
| EV / EBIT | 55.6x | 31.9x | -18.7x | -24.4x | 27.7x | 17.5x | 14.3x | 12.5x |
| EV / FCF | 164x | -29x | -44.5x | 171x | 24.7x | 29.6x | 18.6x | 18x |
| FCF Yield | 0.61% | -3.45% | -2.25% | 0.59% | 4.05% | 3.38% | 5.39% | 5.55% |
| Dividend per Share 2 | 0.2067 | 0.14 | - | - | 0.11 | 0.24 | 0.27 | 0.3033 |
| Rate of return | 0.39% | 0.47% | - | - | 0.72% | 1.07% | 1.2% | 1.35% |
| EPS 2 | 0.6933 | 0.71 | -0.45 | -0.45 | 0.38 | 0.965 | 1.087 | 1.203 |
| Distribution rate | 29.8% | 19.7% | - | - | 28.9% | 24.9% | 24.8% | 25.2% |
| Net sales 1 | 214.7 | 272.2 | 203.1 | 183.7 | 224.5 | 287.5 | 309.5 | 334 |
| EBITDA 1 | 44.5 | 45.8 | 1.7 | 10 | 34.9 | 59.7 | 66.83 | 72.27 |
| EBIT 1 | 28.36 | 28.9 | -21.9 | -9.784 | 17.69 | 40.4 | 47.4 | 52.07 |
| Net income 1 | 20.76 | 21.4 | -13.81 | -13.77 | 11.63 | 29.7 | 33.6 | 36.83 |
| Net Debt 1 | -6.249 | 39.52 | 51.49 | 50.76 | 20.33 | 14.83 | -13.13 | -39.77 |
| Reference price 2 | 52.93 | 29.55 | 11.64 | 6.12 | 15.30 | 22.50 | 22.50 | 22.50 |
| Nbr of stocks (in thousands) | 29,914 | 29,834 | 30,728 | 30,743 | 30,748 | 30,758 | - | - |
| Announcement Date | 4/3/22 | 3/29/23 | 3/27/24 | 3/28/25 | 3/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.07x | 7.11x | 22.5x | -.--% | 28.04B | |
| 20.2x | 1.79x | 9.92x | 1.72% | 7.41B | |
| 288.69x | - | - | - | 3.68B | |
| 39.09x | 2.53x | 15.51x | 1.59% | 2.87B | |
| 17.18x | 1.98x | 10.53x | 1.77% | 2.24B | |
| 39.78x | 9.4x | 37.05x | 1.12% | 1.79B | |
| 42.61x | 7.67x | 30.6x | 0.21% | 1.38B | |
| 14.02x | - | - | - | 857M | |
| Average | 61.45x | 5.08x | 21.02x | 1.07% | 6.03B | |
| Weighted average by Cap. | 48.63x | 5.76x | 20.15x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BSL Stock
- BSLA.F Stock
- Valuation Basler AG
Select your edition
All financial news and data tailored to specific country editions
