|
Market Closed -
Xetra
11:35:59 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 35.50 EUR | -0.56% |
|
-4.70% | -7.38% |
| 09-29 | Barrick CEO says North American IPO could slide into next January | RE |
| 09-28 | US Equity Futures Drop Pre-Bell as Oil Prices Rise Amid US Rejection of Iran's Proposal to Reopen Strait of Hormuz | MT |
Company Valuation: Barrick Mining Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,814 | 30,153 | 31,824 | 27,080 | 73,583 | 66,284 | - | - |
| Change | - | -10.83% | 5.54% | -14.91% | 171.72% | -9.92% | - | - |
| Enterprise Value (EV) 1 | 33,684 | 30,495 | 32,402 | 27,735 | 71,580 | 62,909 | 58,405 | 58,056 |
| Change | - | -9.47% | 6.25% | -14.4% | 158.09% | -12.11% | -7.16% | -0.6% |
| P/E | 16.7x | 71.5x | 25.2x | 12.7x | 14.9x | 11.6x | 9.3x | 8.95x |
| PBR | 1.42x | 1.32x | 1.36x | 1.12x | 2.75x | 2.33x | 2.02x | 1.84x |
| PEG | - | -0.9x | 0x | 0.2x | 0x | 0.6x | 0.4x | 2.29x |
| Capitalization / Revenue | 2.82x | 2.74x | 2.79x | 2.1x | 4.34x | 3.08x | 2.72x | 2.64x |
| EV / Revenue | 2.81x | 2.77x | 2.84x | 2.15x | 4.22x | 2.93x | 2.4x | 2.32x |
| EV / EBITDA | 4.64x | 5.43x | 5.92x | 3.96x | 6.33x | 4.5x | 3.46x | 3.41x |
| EV / EBIT | 6.53x | 8.43x | 9.44x | 5.45x | 7.61x | 5.21x | 3.97x | 4x |
| EV / FCF | 17.3x | 70.6x | 50.2x | 21.1x | 18.5x | 12.8x | 8.4x | 7.78x |
| FCF Yield | 5.77% | 1.42% | 1.99% | 4.75% | 5.4% | 7.8% | 11.9% | 12.9% |
| Dividend per Share 2 | 0.37 | 0.65 | 0.4 | 0.4 | 0.5 | 0.8957 | 1.109 | 1.17 |
| Rate of return | 1.95% | 3.79% | 2.21% | 2.58% | 1.15% | 2.22% | 2.75% | 2.91% |
| EPS 2 | 1.14 | 0.24 | 0.72 | 1.22 | 2.93 | 3.465 | 4.331 | 4.501 |
| Distribution rate | 32.5% | 271% | 55.6% | 32.8% | 17.1% | 25.9% | 25.6% | 26% |
| Net sales 1 | 11,985 | 11,013 | 11,397 | 12,922 | 16,956 | 21,489 | 24,329 | 25,068 |
| EBITDA 1 | 7,258 | 5,613 | 5,474 | 7,005 | 11,312 | 13,968 | 16,886 | 17,041 |
| EBIT 1 | 5,156 | 3,616 | 3,431 | 5,090 | 9,406 | 12,074 | 14,706 | 14,511 |
| Net income 1 | 2,022 | 432 | 1,272 | 2,144 | 4,993 | 5,851 | 7,028 | 7,240 |
| Net Debt 1 | -130 | 342 | 578 | 655 | -2,003 | -3,375 | -7,880 | -8,228 |
| Reference price 2 | 19.00 | 17.15 | 18.13 | 15.49 | 43.61 | 40.27 | 40.27 | 40.27 |
| Nbr of stocks (in thousands) | 1,779,286 | 1,758,285 | 1,755,523 | 1,748,049 | 1,687,434 | 1,645,884 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/14/24 | 2/12/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.69x | 4.34x | 6.79x | 0.91% | 121B | |
| 9.78x | 1.76x | 5.75x | 3.47% | 115B | |
| 14.69x | 5.71x | 7.99x | 0.88% | 93.01B | |
| 11.62x | 2.93x | 4.5x | 2.22% | 66.28B | |
| 28.29x | 16.95x | 19.81x | 0.57% | 61.92B | |
| 15.11x | 5.08x | 7.17x | 1.79% | 48.7B | |
| 11.46x | 3.77x | 5.55x | 3.99% | 48.45B | |
| 29.45x | 17.51x | 18.91x | 0.74% | 46.1B | |
| 7.68x | 2.74x | 4.01x | 5.54% | 31.64B | |
| Average | 15.53x | 6.75x | 8.94x | 2.23% | 70.22B | |
| Weighted average by Cap. | 14.74x | 6.05x | 8.49x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ABX Stock
- ABR0 Stock
- Valuation Barrick Mining Corporation
Select your edition
All financial news and data tailored to specific country editions
