Company Valuation: Barbara Bui SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.299 6.071 5.279 5.279 3.893 2.956
Change - 84% -13.04% 0% -26.25% -24.07%
Enterprise Value (EV) 1 5.976 7.506 9.389 7.565 4.71 5.67
Change - 25.59% 25.09% -19.43% -37.74% 20.38%
P/E -0.89x -13.6x 4.85x -5.66x 15.9x -1.51x
PBR 1.24x 4.25x 2.52x 3.77x 3.14x 37x
PEG - 0.2x -0x 0x -0x 0x
Capitalization / Revenue 0.45x 0.65x 0.48x 0.44x 0.31x 0.24x
EV / Revenue 0.82x 0.81x 0.86x 0.63x 0.38x 0.46x
EV / EBITDA -1.82x -9.47x 8.6x -18.6x 52.9x -23.5x
EV / EBIT -1.8x -7.6x 10.7x -12.3x -38.6x -12.6x
EV / FCF -2.08x 6.72x 4.56x 2.98x 3.22x 1.85x
FCF Yield -48.1% 14.9% 21.9% 33.5% 31% 54%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -5.633 -0.6789 1.649 -1.412 0.37 -2.963
Distribution rate - - - - - -
Net sales 1 7.308 9.269 10.92 12.01 12.38 12.33
EBITDA 1 -3.292 -0.793 1.092 -0.407 0.089 -0.241
EBIT 1 -3.312 -0.988 0.88 -0.617 -0.122 -0.449
Net income 1 -3.712 -0.448 1.088 -0.932 0.246 -1.955
Net Debt 1 2.677 1.435 4.11 2.286 0.817 2.714
Reference price 2 5.000 9.200 8.000 8.000 5.900 4.480
Nbr of stocks (in thousands) 660 660 660 660 660 660
Announcement Date 4/30/21 4/29/22 4/29/23 4/29/24 4/28/25 4/29/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.86M
21.8x3.23x10.89x2.68% 271B
20.83x2.69x13.7x1% 22.79B
21.54x4.1x10.03x2.64% 15.92B
10.56x1.02x4.91x-.--% 13.24B
14.26x2.16x9.11x1.88% 9.97B
15.94x1.58x10.36x2.43% 9.45B
16.29x1x9.47x2.14% 6.63B
Average 17.32x 2.26x 9.78x 1.83% 43.63B
Weighted average by Cap. 20.82x 3.04x 10.72x 2.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BUI Stock
  4. Valuation Barbara Bui SA