Valuation Bankinter, S.A. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:46:07 2026-09-17 EDT			5-day change	1st Jan Change
16.70 ^EUR	+0.91%		+0.24%	+18.25%

09-17	The IBEX 35 rises on the back of an unsurprising Fed and relative calm in bonds	RE
09-16	Banco Sabadell Downgrades Bankinter to Underweight, Lifts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	15,071	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	18.48%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	15,071	15,071	15,071
Change	-	39.03%	-7.53%	31.82%	85.28%	18.48%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	12.5x	11.4x	10.6x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	2.18x	1.99x	1.82x
PEG	-	-0.2x	0.1x	0.6x	0.9x	0.9x	1.18x	1.46x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	4.59x	4.29x	4.06x
EV / Revenue	0x	0x	0x	0x	0x	4.59x	4.29x	4.06x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7x	6.45x	6.05x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6722	0.7411	0.7956
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.01%	4.42%	4.74%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.341	1.471	1.577
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.1%	50.4%	50.4%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,285	3,514	3,714
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,153	2,336	2,490
Net income ¹	1,333	560	845	953	1,090	1,215	1,326	1,422
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	16.77	16.77	16.77
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,685	-	-
Announcement Date	1/20/22	1/19/23	1/25/24	1/23/25	1/21/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.82x	-	-	1.81%	927B
BANK OF AMERICA CORPORATION	12.41x	-	-	2.06%	405B
HSBC HOLDINGS PLC	12.4x	-	-	4.21%	347B
ROYAL BANK OF CANADA	17.44x	-	-	2.41%	281B
WELLS FARGO & COMPANY	11.91x	-	-	2.19%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.61x	-	-	2.7%	265B
BANCO SANTANDER, S.A.	11.66x	-	-	1.99%	212B
THE TORONTO-DOMINION BANK	16.85x	-	-	2.62%	199B
COMMONWEALTH BANK OF AUSTRALIA	22.63x	-	-	3.41%	181B
Average	14.86x			2.6%	342.33B
Weighted average by Cap.	14.27x			2.44%