Company Valuation: Bank7 Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 208.6 233.4 251.2 436 387.4 564.9 - -
Change - 11.85% 7.66% 73.52% -11.14% 45.81% - -
Enterprise Value (EV) 208.6 233.4 251.2 436 387.4 564.9 564.9 564.9
Change - 11.85% 7.66% 73.52% -11.14% 45.81% 0% 0%
P/E 9.02x 7.95x 8.97x 9.64x 9.11x 16.3x 11.5x 10.1x
PBR 1.64x 1.62x 1.48x 2.05x 1.55x 1.86x 1.65x 1.46x
PEG - 0.3x -1.7x 0.2x -1.3x -0.8x 0.3x 0.7x
Capitalization / Revenue 3.76x 3.22x 2.74x 4.47x 4.02x 5.28x 3.42x 3.25x
EV / Revenue 0x 0x 0x 0x 0x 5.28x 3.42x 3.25x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.39x 6.69x 6.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.45 0.52 0.74 0.89 1.02 1.14 1.223 1.33
Rate of return 1.96% 2.03% 2.71% 1.91% 2.49% 1.92% 2.06% 2.24%
EPS 2 2.55 3.22 3.05 4.84 4.5 3.63 5.173 5.88
Distribution rate 17.6% 16.1% 24.3% 18.4% 22.7% 31.4% 23.6% 22.6%
Net sales 1 55.49 72.37 91.79 97.45 96.38 107 165 173.6
EBITDA - - - - - - - -
EBIT 1 35.09 43.72 58.37 60.35 57.46 60.18 84.38 89.67
Net income 1 23.2 29.64 28.28 45.7 43.07 35.67 56.43 64.51
Net Debt - - - - - - - -
Reference price 2 23.00 25.60 27.35 46.66 40.98 59.30 59.30 59.30
Nbr of stocks (in thousands) 9,071 9,116 9,186 9,343 9,453 9,526 - -
Announcement Date 1/28/22 1/26/23 1/29/24 1/16/25 1/15/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.26x - - 1.93% 562M
13.62x - - 1.88% 901B
6.25x - - 4.97% 430B
6.82x - - 4.66% 382B
11.58x - - 2.35% 352B
6.3x - - 4.93% 341B
6.76x - - 4.73% 316B
10.75x - - 4.91% 295B
17.65x - - 2.39% 283B
11.4x - - 2.27% 251B
Average 10.74x 3.5% 355.22B
Weighted average by Cap. 10.40x 3.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bank7 Corp.

Historical PBR trend

Valuation ratios - PBR - Bank7 Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bank7 Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bank7 Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bank7 Corp.
  1. Stock Market
  2. Stocks
  3. BSVN Stock
  4. Valuation Bank7 Corp.