Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Animal Feed

          

Thailand - Animal Feed, Duck Farm, Hatchery, Duck Slaughterhouse & By-Products and Food Products

4.87B 5.82B 6.01B 6.72B 6.35B

Interest Expense

-196M -200M -255M -255M -222M

Income Tax Expense

-62M 24M 62M 71M 70M

D&A

227M 261M 284M 291M 303M

Operating Income

-386M 144M 526M 569M 432M

Net Income

-519M -79M 210M 244M 141M

Thailand - International Business Center

17M 17M 166M 22M 19M

Income Tax Expense

1M 1M - 1M -

Operating Income

- 2M 150M 4M 3M

Net Income

-1M 1M 150M 3M 3M

- - - - 1.31B

- - - - 19M

Food Distribution

          

Overseas - Duck Farm, Duck Slaughterhouse and Duck Meat Trading

2.78B 3.46B 3.13B 2.3B 2.33B

Interest Expense

-17M -11M -27M -33M -22M

Income Tax Expense

54M 130M 74M -19M 9M

D&A

79M 75M 79M 74M 77M

Operating Income

235M 560M 304M -46M 46M

Net Income

165M 416M 209M -56M 15M

- - - - 0

Overseas - Duck Meat Trading

591M 825M 480M 201M 247M

Operating Income

15M 34M 6M 13M 14M

Net Income

15M 34M 6M 13M 14M

- - - - 0

Adjustments and Eliminations

-980M -1.56B -1.76B -1.83B -1.38B

Interest Expense

- - - 1M 3M

Income Tax Expense

- -1M - - -5M

D&A

- - - - -29M

Operating Income

288M 2M -282M -87M -35M

Net Income

284M 14M -275M -83M -31M

- - - - 0
Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

3.67B 3.94B 4.45B 5.08B 4.72B

- - - - 4.12B

Export

3.59B 4.58B 4.96B 3.99B 4.12B

- - - - -1.31B

Elimination

- - -1.41B -1.68B -1.31B

- - - - 4.72B