|
Delayed
Japan Exchange
20:13:38 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 565.00 JPY | -0.53% |
|
-0.88% | -16.91% |
| 08-07 | BALMUDA Inc. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06-05 | BALMUDA Launches NatureWind Studio In The United States | CI |
Company Valuation: BALMUDA Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 37,902 | 34,803 | 21,819 | 11,142 | 7,084 | 5,796 |
| Change | - | -8.18% | -37.31% | -48.94% | -36.42% | -18.18% |
| Enterprise Value (EV) 1 | 34,596 | 35,226 | 21,987 | 11,417 | 6,167 | 5,892 |
| Change | - | 1.82% | -37.58% | -48.07% | -45.99% | -4.46% |
| P/E | 39.2x | 34.9x | 7,270x | -5.37x | 106x | -3.62x |
| PBR | 7.96x | 5.53x | 3.46x | 2.61x | 1.63x | 2.06x |
| PEG | - | -8.84x | -72.9x | 0x | -1x | 0x |
| Capitalization / Revenue | 3.01x | 1.89x | 1.24x | 0.86x | 0.57x | 0.57x |
| EV / Revenue | 2.75x | 1.92x | 1.25x | 0.88x | 0.49x | 0.58x |
| EV / EBITDA | 22x | 19x | 35.5x | -12.9x | 15x | -11.4x |
| EV / EBIT | 26.2x | 23.2x | 293x | -8.26x | 474x | -6.8x |
| EV / FCF | 29.8x | -8.34x | 63.9x | 25.9x | 5.89x | -229x |
| FCF Yield | 3.36% | -12% | 1.56% | 3.86% | 17% | -0.44% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 124.9 | 119.9 | 0.358 | -245.6 | 7.91 | -187.7 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 12,587 | 18,379 | 17,595 | 13,011 | 12,462 | 10,115 |
| EBITDA 1 | 1,570 | 1,852 | 619 | -886 | 412 | -518 |
| EBIT 1 | 1,318 | 1,518 | 75 | -1,383 | 13 | -866 |
| Net income 1 | 834 | 1,015 | 3 | -2,071 | 67 | -1,596 |
| Net Debt 1 | -3,306 | 423 | 168 | 275 | -917 | 96 |
| Reference price 2 | 4,900.00 | 4,180.00 | 2,603.00 | 1,320.00 | 837.00 | 680.00 |
| Nbr of stocks (in thousands) | 7,735 | 8,326 | 8,382 | 8,441 | 8,463 | 8,523 |
| Announcement Date | 3/25/21 | 3/24/22 | 3/24/23 | 3/25/24 | 3/28/25 | 3/25/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 30.9M | |
| 14.25x | 1.38x | 11.71x | 5.15% | 104B | |
| 8.02x | 1.21x | 5.67x | 7.09% | 33.33B | |
| 10.19x | 0.51x | 5.08x | 5.66% | 26.9B | |
| 31.09x | 3.44x | 18.91x | 1.03% | 26.62B | |
| 50.74x | 3.93x | 34.52x | 0.66% | 12.21B | |
| 25.7x | 4.89x | 16.96x | 2.85% | 7.86B | |
| 17.69x | 1.41x | 8.27x | 2.37% | 7.3B | |
| 10.89x | 1.74x | 6.91x | 3.05% | 5.71B | |
| 16.65x | 1.41x | 12.44x | 5.29% | 5.19B | |
| Average | 20.58x | 2.21x | 13.39x | 3.68% | 22.93B | |
| Weighted average by Cap. | 17.24x | 1.76x | 12.07x | 4.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6612 Stock
- Valuation BALMUDA Inc.
Select your edition
All financial news and data tailored to specific country editions
