Valuation Azio AI Holdings, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-29 EDT			5-day change	1st Jan Change
0.7350 ^USD	-2.03%		-20.98%	+104.68%

10-23	Azio AI Holdings, Inc. Enters into Unsecured Revolving Credit Facility Agreement with Azio Corporation for Up to $2,300,000	CI
10-13	AZIO AI Holdings Inc. Signs First Hosting Agreement At Atlas One With Power Champion Investment Limited, Includes Expansion Rights	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	67.09	31.99	20.54	20.29	1.734
Change	-	-52.31%	-35.79%	-1.21%	-91.45%
Enterprise Value (EV) ¹	54.42	27.13	20.89	22.19	2.418
Change	-	-50.15%	-22.97%	6.2%	-89.1%
P/E	-6.73x	-0.73x	-1.61x	-2.22x	-0.03x
PBR	0.91x	1x	1x	1.15x	-0.31x
PEG	-	-0x	0x	0.1x	-0x
Capitalization / Revenue	32.8x	7.1x	7.18x	10.9x	0.29x
EV / Revenue	26.6x	6.02x	7.3x	11.9x	0.41x
EV / EBITDA	-7.11x	-4.07x	-2.79x	-2.87x	-0.1x
EV / EBIT	-7.04x	-4.02x	-2.74x	-2.8x	-0.1x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-6.682	-29.22	-8.421	-5.459	-11.54
Distribution rate	-	-	-	-	-
Net sales ¹	2.043	4.505	2.863	1.87	5.939
EBITDA ¹	-7.654	-6.657	-7.487	-7.73	-24.32
EBIT ¹	-7.724	-6.754	-7.616	-7.92	-25.28
Net income ¹	-7.652	-43.8	-12.68	-8.849	-39.13
Net Debt ¹	-12.67	-4.869	0.3498	1.895	0.6836
Reference price ²	45.0000	21.3000	13.6000	12.1000	0.3591
Nbr of stocks (in thousands)	1,491	1,502	1,511	1,677	4,830
Announcement Date	4/26/22	9/25/23	3/28/24	4/15/25	4/13/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AZIO AI HOLDINGS, INC.	-	-	-	-	12.1M
CUMMINS INC.	18.21x	1.99x	10.9x	1.61%	71.31B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	16.06x	1.11x	8.55x	2.32%	36.96B
DENSO CORPORATION	11.93x	0.57x	4.98x	3.94%	29.68B
WEICHAI POWER CO., LTD.	12.01x	0.5x	3.57x	4.89%	26.6B
HYUNDAI MOBIS CO.,LTD	7.71x	0.45x	5.79x	1.96%	23.28B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.77x	2.73x	9.66x	3.84%	19.99B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.48x	1.18x	12.39x	0.62%	17.65B
MAGNA INTERNATIONAL INC.	10.39x	0.49x	4.77x	3.07%	17.14B
GENUINE PARTS COMPANY	20.5x	0.85x	10.45x	3.47%	16.87B
Average	15.78x	1.09x	7.89x	2.86%	25.95B
Weighted average by Cap.	15.82x	1.24x	8.25x	2.67%