Company Valuation: Axita Cotton Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 533.3 2,843 11,169 5,450 3,478 3,289
Change - 433.11% 292.81% -51.2% -36.17% -5.43%
Enterprise Value (EV) 1 574.1 2,808 11,139 5,644 3,332 3,221
Change - 389.07% 296.69% -49.33% -40.95% -3.35%
P/E 14.3x 19.6x 65.6x 26.8x 376x 173x
PBR 2.44x 7.79x 21.3x 8.44x 5.55x 5.07x
PEG - 0x 3.8x 1.3x -3.9x 2x
Capitalization / Revenue 0.09x 0.35x 2.02x 0.49x 0.53x 0.89x
EV / Revenue 0.09x 0.34x 2.02x 0.51x 0.51x 0.87x
EV / EBITDA 6.32x 13.8x 51.2x 21.5x 518x 81.1x
EV / EBIT 6.64x 14.1x 52.5x 21.9x -61,710x 91.7x
EV / FCF 8.47x 61.5x 483x -32x 9.04x -712x
FCF Yield 11.8% 1.63% 0.21% -3.12% 11.1% -0.14%
Dividend per Share 2 - 0.0256 - 0.1364 - 0.05
Rate of return - 0.35% - 0.96% - 0.58%
EPS 2 0.0971 0.3782 0.4432 0.5315 0.0242 0.0497
Distribution rate - 6.77% - 25.7% - 101%
Net sales 1 6,188 8,228 5,526 11,020 6,527 3,704
EBITDA 1 90.88 204.2 217.4 262.5 6.434 39.7
EBIT 1 86.46 199.2 212.3 257.3 -0.054 35.1
Net income 1 37.34 145.4 170.4 203.4 9.244 19.02
Net Debt 1 40.79 -35.38 -29.98 193.9 -146 -68.93
Reference price 2 1.387 7.397 29.056 14.243 9.091 8.600
Nbr of stocks (in thousands) 384,384 384,384 384,384 382,621 382,621 382,495
Announcement Date 9/6/21 9/3/22 9/6/23 9/6/24 9/6/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 28.93M
35.34x4.83x23.69x0.53% 3.92B
9.44x0.54x5.72x3.81% 3.86B
34.15x1.95x15.92x - 2.14B
14.23x1.72x7.27x3.16% 2.13B
10.12x - - 5.82% 1.8B
10.96x - - 7.92% 1.55B
12.28x1.4x9.13x1.32% 1.54B
Average 18.07x 2.09x 12.35x 3.76% 2.12B
Weighted average by Cap. 19.62x 2.28x 13.14x 3.26%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Axita Cotton Limited

Historical PBR trend

Valuation ratios - PBR - Axita Cotton Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Axita Cotton Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Axita Cotton Limited

  1. Stock Market
  2. Stocks
  3. AXITA Stock
  4. Valuation Axita Cotton Limited