|
Delayed
Börse Stuttgart
11:47:28 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 0.1780 EUR | -44.03% |
|
-8.09% | -40.56% |
| 11:36am | Atome Plc, H1 2026 Earnings Call, Oct 05, 2026 | |
| 03:51am | Atome resumes trading, notes Villeta "turbulence" in results | AN |
Projected Income Statement: Atome Plc
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | 0.8 | 2.808 |
| Change | - | - | - | - | - | - | 251% |
| EBITDA 1 | - | -5.574 | -6.918 | -6.917 | -7.918 | -2.036 | -0.067 |
| Change | - | - | -24.11% | 0.01% | -14.47% | 74.29% | 96.71% |
| EBIT 1 | - | -5.598 | -6.953 | -6.946 | -7.945 | -2 | -0.096 |
| Change | - | - | -24.21% | 0.1% | -14.38% | 74.83% | 95.2% |
| Interest Paid 1 | - | -0.002 | - | -0.133 | -0.217 | -3 | -25 |
| Earnings before Tax (EBT) 1 | -0.0143 | -5.598 | -6.9 | -7.079 | -8.162 | -2.098 | -0.071 |
| Change | - | - | -23.26% | -2.59% | -15.3% | 74.29% | 96.62% |
| Net income 1 | -0.0143 | -5.479 | -6.822 | -7.266 | -8.16 | -2.098 | -0.071 |
| Change | - | - | -24.51% | -6.51% | -12.3% | 74.28% | 96.62% |
| Announcement Date | 12/17/21 | 6/27/23 | 6/27/24 | 6/26/25 | 10/2/26 | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: Atome Plc
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | -3.45 | 0.26 | 0.64 | 3.52 | -18.7 | -35.8 |
| Change | - | - | 107.54% | 146.15% | 450% | -7,292.31% | -91.44% |
| Announcement Date | 12/17/21 | 6/27/23 | 6/27/24 | 6/26/25 | 10/2/26 | - | - |
1USD in Million
Estimates
Cash Flow Forecast: Atome Plc
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| CAPEX 1 | - | 4.767 | 1.622 | 2.7 | 0.1 | - |
| Change | - | - | -65.97% | 66.46% | -96.3% | -100% |
| Free Cash Flow (FCF) 1 | -6.152 | - | -3.894 | - | - | - |
| Change | - | - | - | 100% | - | - |
| Announcement Date | 6/27/23 | 6/27/24 | 6/26/25 | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: Atome Plc
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | -254.44% | -2.39% |
| EBIT Margin (%) | - | - | - | - | - | - | -250% | -3.42% |
| EBT Margin (%) | - | - | - | - | - | - | -262.31% | -2.53% |
| Net margin (%) | - | - | - | - | - | - | -262.31% | -2.53% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | 112.28% | - | 53.59% | - | - | - |
Profitability | ||||||||
| ROA | - | - | -47.04% | -60.26% | -54.77% | - | - | - |
| ROE | - | - | -105.55% | -155.28% | -202.75% | - | - | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | -0.04x | -0.09x | -0.44x | - | - |
| Debt / Free cash flow | - | - | - | - | -0.17x | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | 12.5% | - |
| CAPEX / EBITDA (%) | - | - | - | -68.91% | -23.45% | -64.51% | -4.91% | - |
| CAPEX / FCF (%) | - | - | - | - | -41.65% | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | - | - | -0.1887 | -0.1286 | -0.0504 | -0.047 | -0.018 | - |
| Change | - | - | - | 31.85% | 60.79% | 6.8% | -121.43% | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | 0.1579 | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| EPS 1 | - | - | -0.168 | -0.1763 | -0.1613 | -0.1633 | -0.0212 | -0.0007 |
| Change | - | - | - | -4.94% | 8.51% | -1.24% | 65.89% | 96.71% |
| Nbr of stocks (in thousands) | - | - | 36,021 | 40,323 | 48,457 | 95,948 | 95,948 | 95,948 |
| Announcement Date | - | - | 6/27/23 | 6/27/24 | 6/26/25 | 10/2/26 | - | - |
1USD
Estimates
| 2025 * | 2026 * | |
|---|---|---|
| P/E | -4.24x | -18.1x |
| PBR | - | - |
| EV / Sales | - | 22.8x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.3848USD
Average target price
1.541USD
Spread / Average Target
+300.62%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- ATOM Stock
- J6J Stock
- Financials Atome Plc
Select your edition
All financial news and data tailored to specific country editions
