Company Valuation: Athelney Trust plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4.639 4.855 4.532 3.992 3.776 3.561
Change - 4.65% -6.67% -11.9% -5.41% -5.71%
Enterprise Value (EV) 1 4.567 4.825 4.504 3.952 3.733 3.442
Change - 5.64% -6.64% -12.27% -5.54% -7.78%
P/E Ratio -348x 3.48x -2.58x -301x -13.3x -24.9x
PBR 0.84x 0.73x 0.96x 0.88x 0.94x 0.97x
PEG - -0x 0x 3x -0x 0.5x
Capitalization / Revenue 35.6x 3.14x -2.83x 24.7x -35x -68,471x
EV / Revenue 35.1x 3.12x -2.81x 24.4x -34.5x -66,198x
EV / EBITDA - - - - - -
EV / EBIT -343x 3.45x -2.57x -312x -13.2x -24.1x
EV / FCF 66.6x 6.27x -3.23x 9.39x -30.2x -121x
FCF Yield 1.5% 16% -31% 10.7% -3.31% -0.82%
Dividend per Share 2 0.094 0.095 0.096 0.098 0.099 0.1
Rate of return 4.37% 4.22% 4.57% 5.3% 5.66% 6.06%
EPS 2 -0.006176 0.6473 -0.8127 -0.006153 -0.1312 -0.0662
Distribution rate -1,522% 14.7% -11.8% -1,593% -75.4% -151%
Net sales 1 0.1302 1.546 -1.604 0.1616 -0.108 -0.000052
EBITDA - - - - - -
EBIT 1 -0.0133 1.397 -1.754 -0.0127 -0.2827 -0.1426
Net income 1 -0.0133 1.397 -1.754 -0.0133 -0.2831 -0.1429
Net Debt 1 -0.0726 -0.0307 -0.0274 -0.0403 -0.0437 -0.1182
Reference price 2 2.150 2.250 2.100 1.850 1.750 1.650
Nbr of stocks (in thousands) 2,158 2,158 2,158 2,158 2,158 2,158
Announcement Date 2/25/21 2/23/22 2/18/23 2/14/24 3/15/25 3/5/26
1GBP in Million2GBP
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATY Stock
  4. Valuation Athelney Trust plc
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!