Valuation Aspire Mining Limited Australian S.E.

Stocks

End-of-day quote Australian S.E. Other stock markets			5-day change	1st Jan Change
- ^AUD	-.--%		-.--%	-

03-31	Aspire Mining Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-09-14	Aspire Mining Limited Appoints Zoljargal Dashnyam to its Board as an Independent Non-Executive Director, Effective 15 September, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	45.04	28.79	24.15	36.5	80.11	84.65
Change	-	-36.07%	-16.11%	51.12%	119.49%	5.67%
Enterprise Value (EV) ¹	4.396	-5.33	-7.839	20.5	66.32	79.61
Change	-	-221.25%	-47.07%	361.58%	223.46%	20.03%
P/E	-7.07x	-5.57x	59.5x	-5.43x	12.1x	-6.59x
PBR	0.57x	0.41x	0.34x	0.8x	1.89x	2.13x
PEG	-	0.3x	-1x	0x	-0x	0x
Capitalization / Revenue	-	-	-	647,084,241x	1,713,002,577x	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-1x	2.37x	3.39x	-8.59x	-24.3x	-27.6x
EV / EBIT	-0.76x	2.21x	3.29x	-8.33x	-24.2x	-27.1x
EV / FCF	-1.16x	3.06x	2x	-4.57x	-29x	-7.55x
FCF Yield	-86.3%	32.7%	49.9%	-21.9%	-3.45%	-13.2%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	-0.0126	-0.0102	0.0008	-0.0132	0.013	-0.0253
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	0.0564	0.0468	-
EBITDA ¹	-4.374	-2.245	-2.311	-2.386	-2.732	-2.883
EBIT ¹	-5.804	-2.409	-2.384	-2.462	-2.738	-2.933
Net income ¹	-5.441	-5.168	0.4284	-6.726	6.665	-12.85
Net Debt ¹	-40.64	-34.12	-31.99	-15.99	-13.78	-5.041
Reference price ³	0.0887	0.0567	0.0476	0.0719	0.1578	0.1668
Nbr of stocks (in thousands)	507,637	507,637	507,637	507,637	507,637	507,637
Announcement Date	9/29/20	9/28/21	9/29/22	4/29/24	3/31/25	3/31/26

¹USD in Million²AUD in Million³USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA SHENHUA ENERGY COMPANY LIMITED	13.07x	2.61x	7.73x	5.91%	143B
SHAANXI COAL INDUSTRY COMPANY LIMITED	11.92x	1.23x	4.46x	4.55%	35.59B
COAL INDIA LIMITED	8.59x	1.6x	5.56x	5.95%	26.74B
CHINA COAL ENERGY COMPANY LIMITED	6.7x	0.8x	3.18x	4.89%	24.31B
YANKUANG ENERGY GROUP COMPANY LIMITED	7.21x	1.47x	4.85x	7.22%	23.62B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD.	13.77x	-	-	-	6.69B
Average	10.21x	1.54x	5.16x	5.71%	43.25B
Weighted average by Cap.	11.34x	2.03x	6.33x	5.75%