|
End-of-day quote
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
Company Valuation: Aspire Mining Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 45.04 | 28.79 | 24.15 | 36.5 | 80.11 | 84.65 |
| Change | - | -36.07% | -16.11% | 51.12% | 119.49% | 5.67% |
| Enterprise Value (EV) 1 | 4.396 | -5.33 | -7.839 | 20.5 | 66.32 | 79.61 |
| Change | - | -221.25% | -47.07% | 361.58% | 223.46% | 20.03% |
| P/E | -7.07x | -5.57x | 59.5x | -5.43x | 12.1x | -6.59x |
| PBR | 0.57x | 0.41x | 0.34x | 0.8x | 1.89x | 2.13x |
| PEG | - | 0.3x | -1x | 0x | -0x | 0x |
| Capitalization / Revenue | - | - | - | 647,084,241x | 1,713,002,577x | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -1x | 2.37x | 3.39x | -8.59x | -24.3x | -27.6x |
| EV / EBIT | -0.76x | 2.21x | 3.29x | -8.33x | -24.2x | -27.1x |
| EV / FCF | -1.16x | 3.06x | 2x | -4.57x | -29x | -7.55x |
| FCF Yield | -86.3% | 32.7% | 49.9% | -21.9% | -3.45% | -13.2% |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -0.0126 | -0.0102 | 0.0008 | -0.0132 | 0.013 | -0.0253 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | 0.0564 | 0.0468 | - |
| EBITDA 1 | -4.374 | -2.245 | -2.311 | -2.386 | -2.732 | -2.883 |
| EBIT 1 | -5.804 | -2.409 | -2.384 | -2.462 | -2.738 | -2.933 |
| Net income 1 | -5.441 | -5.168 | 0.4284 | -6.726 | 6.665 | -12.85 |
| Net Debt 1 | -40.64 | -34.12 | -31.99 | -15.99 | -13.78 | -5.041 |
| Reference price 3 | 0.0887 | 0.0567 | 0.0476 | 0.0719 | 0.1578 | 0.1668 |
| Nbr of stocks (in thousands) | 507,637 | 507,637 | 507,637 | 507,637 | 507,637 | 507,637 |
| Announcement Date | 9/29/20 | 9/28/21 | 9/29/22 | 4/29/24 | 3/31/25 | 3/31/26 |
1USD in Million2AUD in Million3USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.48x | 2.65x | 7.86x | 5.74% | 146B | |
| 12.29x | 1.28x | 4.66x | 4.37% | 37.11B | |
| 7.42x | 1.12x | 4.41x | 6.82% | 26.1B | |
| 7.05x | 0.82x | 3.29x | 4.78% | 25.33B | |
| 7.73x | 1.53x | 5.06x | 6.75% | 25.23B | |
| 15.22x | - | - | - | 7.43B | |
| Average | 10.53x | 1.48x | 5.06x | 5.69% | 44.5B | |
| Weighted average by Cap. | 11.62x | 2.01x | 6.34x | 5.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AKM Stock
- AKM Stock
- Valuation Aspire Mining Limited
Select your edition
All financial news and data tailored to specific country editions
