Company Valuation: Aspermont Limited

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 43.83 39.12 15.64 10.24 12.23 10.48 - -
Change - -10.74% -60.03% -34.55% 19.43% -14.27% - -
Enterprise Value (EV) 1 43.83 39.12 15.64 10.24 12.23 8.575 8.215 10.48
Change - -10.74% -60.03% -34.55% 19.43% -29.86% -4.2% 27.59%
P/E - - - - -7.78x - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 3.82x 3.12x 1.23x 0.9x - 0.92x 0.78x 0.7x
EV / Revenue 3.82x 3.12x 1.23x 0.9x - 0.75x 0.61x 0.7x
EV / EBITDA 30.6x 25.4x 51.9x - - -17.6x 6.57x 5.07x
EV / EBIT 265x 45.3x - - - -7.19x 16.2x 8.11x
EV / FCF 36.2x 42.4x -37.7x - - -6.23x 22.8x 10.2x
FCF Yield 2.76% 2.36% -2.65% - - -16.1% 4.38% 9.77%
Dividend per Share 3 - - - - - - - -
Rate of return - - - - - - - -
EPS 3 - - - - -0.225 - - -
Distribution rate - - - - - - - -
Net sales 1 11.46 12.53 12.72 11.35 - 11.37 13.41 15.05
EBITDA 1 1.431 1.538 0.3014 - - -0.487 1.25 2.069
EBIT 1 0.1652 0.8642 - - - -1.193 0.508 1.292
Net income - - - - -1.702 - - -
Net Debt 1 - - - - - -1.906 -2.266 -
Reference price 3 6.250 6.250 2.500 1.500 1.750 1.270 1.270 1.270
Nbr of stocks (in thousands) 9,682 9,717 9,755 10,058 10,562 11,757 - -
Announcement Date 11/29/21 11/29/22 11/29/23 11/27/24 11/28/25 - - -
1AUD in Million2USD in Million3AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.58x2.22x9.72x2.23% 9.6B
-13.93x7.29x18.86x1.09% 5.03B
83.27x1.4x17.35x0.83% 3.45B
13.72x - - 5.66% 3.15B
9.42x0.57x4.61x3.68% 3B
11.48x0.3x2.05x5.48% 2.74B
15.2x - - - 2.5B
32.45x - - - 2.37B
Average 21.27x 2.36x 10.52x 3.16% 3.98B
Weighted average by Cap. 19.26x 2.74x 11.23x 2.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ASP Stock
  4. APMOF Stock
  5. Valuation Aspermont Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!