|
Market Closed -
Börse Stuttgart
15:56:03 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 17.92 EUR | +2.84% |
|
+1.80% | +117.89% |
| 07-29 | ASMPT Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-28 | ASMPT Limited, H1 2026 Earnings Call, Jul 29, 2026 |
Company Valuation: ASMPT Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,770 | 22,960 | 30,881 | 31,193 | 32,357 | 70,880 | - | - |
| Change | - | -33.97% | 34.5% | 1.01% | 3.73% | 119.06% | - | - |
| Enterprise Value (EV) 1 | 32,788 | 20,947 | 28,447 | 29,456 | 30,085 | 66,982 | 66,085 | 63,945 |
| Change | - | -36.11% | 35.8% | 3.55% | 2.13% | 122.64% | -1.34% | -3.24% |
| P/E | 11x | 8.79x | 43.1x | 90.2x | 35.9x | 38.6x | 27.2x | 20.8x |
| PBR | 2.27x | 1.45x | 1.97x | 2.05x | 1.9x | 3.85x | 3.5x | 3.07x |
| PEG | - | -0.5x | -0.6x | -1.7x | 0x | 0x | 0.6x | 0.7x |
| Capitalization / Revenue | 1.58x | 1.19x | 2.1x | 2.36x | 2.36x | 3.71x | 3.17x | 2.78x |
| EV / Revenue | 1.49x | 1.08x | 1.94x | 2.23x | 2.19x | 3.51x | 2.96x | 2.51x |
| EV / EBITDA | 6.72x | 5.27x | 15.7x | 23.3x | 23x | 20.5x | 15.8x | 12.2x |
| EV / EBIT | 7.92x | 6.47x | 25.8x | 57.6x | 49x | 26.1x | 19.3x | 14.7x |
| EV / FCF | 16.6x | - | 14.4x | 51.2x | -199x | 101x | 44.1x | 28.7x |
| FCF Yield | 6.03% | - | 6.93% | 1.95% | -0.5% | 0.99% | 2.27% | 3.48% |
| Dividend per Share 2 | 3.9 | 3.2 | 0.87 | 0.42 | 0.6 | 2.207 | 2.985 | 4.149 |
| Rate of return | 4.63% | 5.75% | 1.17% | 0.56% | 0.77% | 1.31% | 1.77% | 2.45% |
| EPS 2 | 7.69 | 6.33 | 1.73 | 0.83 | 2.16 | 4.373 | 6.207 | 8.111 |
| Distribution rate | 50.7% | 50.6% | 50.3% | 50.6% | 27.8% | 50.5% | 48.1% | 51.1% |
| Net sales 1 | 21,948 | 19,363 | 14,697 | 13,229 | 13,736 | 19,093 | 22,359 | 25,525 |
| EBITDA 1 | 4,879 | 3,975 | 1,818 | 1,266 | 1,310 | 3,266 | 4,170 | 5,224 |
| EBIT 1 | 4,142 | 3,237 | 1,104 | 511.4 | 614.5 | 2,563 | 3,417 | 4,357 |
| Net income 1 | 3,169 | 2,620 | 715.4 | 345.3 | 902 | 1,833 | 2,585 | 3,367 |
| Net Debt 1 | -1,983 | -2,013 | -2,434 | -1,737 | -2,272 | -3,898 | -4,795 | -6,935 |
| Reference price 2 | 84.25 | 55.65 | 74.50 | 74.90 | 77.45 | 169.00 | 169.00 | 169.00 |
| Nbr of stocks (in thousands) | 412,705 | 412,572 | 414,505 | 416,459 | 417,780 | 419,408 | - | - |
| Announcement Date | 2/22/22 | 2/28/23 | 2/27/24 | 2/25/25 | 3/4/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.08x | 13.29x | 30.23x | 0.6% | 678B | |
| 34.07x | 11.35x | 28.13x | 0.36% | 401B | |
| 31.87x | 7.13x | 22.14x | 1.53% | 159B | |
| 33.2x | 3.59x | 16.57x | 1.57% | 86.22B | |
| 51.65x | 6.86x | 23.93x | 0.29% | 21.56B | |
| 40.61x | 13.06x | 27.1x | 0.93% | 20.29B | |
| 21.28x | 3.1x | 13.29x | 1.43% | 16.28B | |
| 47.14x | 8.65x | 25.76x | - | 13.8B | |
| Average | 37.49x | 8.38x | 23.39x | 0.96% | 174.54B | |
| Weighted average by Cap. | 37.03x | 11.16x | 27.48x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 522 Stock
- AY7A Stock
- Valuation ASMPT Limited
Select your edition
All financial news and data tailored to specific country editions
