Company Valuation: Ashot Ashkelon Industries Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 269 366.3 325.3 625.1 1,219 1,962
Change - 36.2% -11.2% 92.17% 95% 60.97%
Enterprise Value (EV) 1 344.5 461.6 389.3 711.2 1,293 2,026
Change - 33.98% -15.67% 82.7% 81.86% 56.61%
P/E 448x 55.5x -90.1x 49.3x 44.5x 51.6x
PBR -3.69x -6.34x 7.2x 15.9x 22.6x 11.5x
PEG - 0x 1x -0x 0x 1.4x
Capitalization / Revenue 0.87x 1.07x 1.03x 1.91x 3.1x 4.28x
EV / Revenue 1.12x 1.35x 1.23x 2.18x 3.29x 4.42x
EV / EBITDA 14.3x 14.6x 9.05x 13.6x 19.1x 22.7x
EV / EBIT 56.8x 23.5x 11.7x 17x 23.7x 27.3x
EV / FCF 33.8x -33.8x 13.5x 35.4x 20.2x 59.9x
FCF Yield 2.96% -2.96% 7.43% 2.82% 4.95% 1.67%
Dividend per Share 2 - - 0.5727 0.7636 1.257 -
Rate of return - - 4.15% 2.88% 2.46% -
EPS 2 0.0255 0.28 -0.1531 0.5382 1.15 1.58
Distribution rate - - -374% 142% 109% -
Net sales 1 307.4 342.1 315.9 326.7 393.6 458.7
EBITDA 1 24.09 31.68 43.02 52.18 67.8 89.2
EBIT 1 6.067 19.63 33.25 41.74 54.58 74.06
Net income 1 2.609 16.26 16.69 32.58 48.68 56.84
Net Debt 1 75.53 95.25 63.96 86.02 74.28 63.2
Reference price 2 11.41 15.54 13.80 26.52 51.17 81.45
Nbr of stocks (in thousands) 23,572 23,572 23,572 23,572 23,823 24,092
Announcement Date 3/18/21 3/24/22 3/29/23 3/11/24 3/17/25 3/19/26
1ILS in Million2ILS
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 318M
36.92x6.74x27.96x0.56% 334B
29.49x2.9x16.65x1.49% 256B
26.68x1.76x13.09x1.72% 173B
29.44x4.27x17.85x1.16% 139B
-117.73x1.65x47.22x-.--% 137B
29.73x3.26x14.77x1.38% 137B
18.52x1.77x12.86x2.47% 131B
20.37x1.73x14.21x1.79% 95.53B
36.38x8.29x25.54x0.26% 81.84B
Average 12.20x 3.60x 21.13x 1.2% 148.42B
Weighted average by Cap. 16.04x 3.80x 21.55x 1.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ashot Ashkelon Industries Ltd.

Historical PBR trend

Valuation ratios - PBR - Ashot Ashkelon Industries Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ashot Ashkelon Industries Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ashot Ashkelon Industries Ltd.

  1. Stock Market
  2. Stocks
  3. ASHO Stock
  4. Valuation Ashot Ashkelon Industries Ltd.