Valuation Ashmore Global Opportunities Ltd

Stocks

End-of-day quote London S.E.			5-day change	1st Jan Change
- ^GBX	-.--%		-.--%	-

24-04-22	Ashmore Global Opportunities Limited Reports Earnings Results for the Full Year Ended December 31, 2023	CI
23-04-19	Ashmore Global Opportunities Limited Reports Earnings Results for the Full Year Ended December 31, 2022	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	24.02	11.89	5.775	5.775	5.775	5.775
Change	-	-50.51%	-51.42%	0%	0%	0%
Enterprise Value (EV) ¹	-7.571	-3.401	-7.078	-19.83	-3.912	-1.943
Change	-	55.08%	-108.12%	-180.22%	80.28%	50.33%
P/E	-5.01x	-1.29x	-	0.03x	-0.06x	1.67x
PBR	0.79x	0.84x	-	0.03x	0.09x	0.09x
PEG	-	-0x	-	-	0x	-0x
Capitalization / Revenue	-3.98x	-1.24x	-7.88x	0.22x	-0.4x	9.24x
EV / Revenue	1.25x	0.35x	9.66x	-0.77x	0.27x	-3.11x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	1.18x	0.33x	6.53x	-0.78x	0.27x	-4.83x
EV / FCF	1.89x	0.54x	10.3x	-1.31x	0.43x	-7.54x
FCF Yield	52.9%	186%	9.67%	-76.4%	233%	-13.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.8285	-1.965	-	38.95	-23.88	0.7956
Distribution rate	-	-	-	-	-	-
Net sales ¹	-6.039	-9.62	-0.7329	25.87	-14.39	0.6247
EBITDA	-	-	-	-	-	-
EBIT ¹	-6.396	-10.17	-1.085	25.45	-14.67	0.4023
Net income ¹	-6.349	-10.12	-1.055	25.44	-14.67	0.4049
Net Debt ¹	-31.59	-15.29	-12.85	-25.61	-9.687	-7.718
Reference price ²	4.150	2.540	1.325	1.325	1.325	1.325
Nbr of stocks (in thousands)	5,788	4,681	4,359	4,359	4,359	4,359
Announcement Date	5/1/19	4/30/20	4/22/22	4/22/22	4/20/23	4/23/24