Valuation Archos SA London S.E.

Stocks

Market Closed - London S.E. 08:10:24 2021-01-08 EST			5-day change	1st Jan Change
108,658.69 ^EUR	-20.02%		+39,156,185.73%	+53,924,809.63%

05-29	Archos announces successful warrants issuance
05-07	The Rally Spreads

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	0.1758	0.3899	6.618	11.64	16.25	-	-
Change	-	121.83%	1,597.48%	75.88%	39.65%	-	-
Enterprise Value (EV) ¹	0.1758	0.3899	4.648	7.076	6.805	3.315	-0.3352
Change	-	121.83%	1,092.19%	52.23%	-3.83%	-51.29%	-110.11%
P/E	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	0.02x	0.21x	0.24x	0.17x	0.14x	0.14x
EV / Revenue	-	0.02x	0.15x	0.15x	0.07x	0.03x	-0x
EV / EBITDA	-	-	3.18x	5.68x	2.29x	0.75x	-0.07x
EV / EBIT	-	-	4.46x	6.63x	2.79x	0.85x	-0.07x
EV / FCF	-	-	5.51x	3.5x	2.36x	0.95x	-0.09x
FCF Yield	-	-	18.1%	28.5%	42.3%	106%	-1,089%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	19.78	31.37	47.91	93.37	113.8	118
EBITDA ¹	-	-	1.461	1.246	2.97	4.41	5.15
EBIT ¹	-	-	1.042	1.067	2.44	3.92	4.69
Net income ¹	-1.51	-2.4	1.402	1.724	3.67	2.86	3.48
Net Debt ¹	-	-	-1.97	-4.564	-9.45	-12.94	-16.59
Reference price ²	14.6000	0.5588	0.1140	0.2005	0.2800	0.2800	0.2800
Nbr of stocks (in thousands)	12	698	58,053	58,053	58,053	-	-
Announcement Date	3/23/23	3/18/24	4/1/25	3/31/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMSUNG ELECTRONICS CO., LTD.	5.37x	1.88x	3.16x	4.78%	1,232B
SHELLY GROUP SE	28.31x	5.61x	21.48x	0.32%	1.37B
JNTC CO., LTD.	-33.85x	8.27x	157.61x	-	979M
SK NETWORKS COMPANY LIMITED	17.98x	0.34x	9.2x	4.46%	925M
XPLORA TECHNOLOGIES	18.06x	0.86x	8x	-.--%	130M
Average	7.18x	3.39x	39.89x	2.39%	247.04B
Weighted average by Cap.	5.38x	1.89x	3.31x	4.77%