Valuation Archidply Decor Limited

Stocks

End-of-day quote NSE India S.E. 2026-09-15			5-day change	1st Jan Change
71.16 ^INR	-0.53%		-4.73%	-6.49%

09-09	Archidply Décor Limited Announces Resignation of Kukkehalli Raviraj Hegde from Independent Director, Effective September 9, 2026	CI
08-14	Archidply Decor Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	156.4	258.8	332.9	451.1	442.1	292.3
Change	-	65.48%	28.6%	35.54%	-2%	-33.88%
Enterprise Value (EV) ¹	336.9	423.6	485.4	668	662.4	478.6
Change	-	25.73%	14.59%	37.61%	-0.84%	-27.75%
P/E	-22.2x	131x	45.6x	1,577x	783x	14,617x
PBR	0.32x	0.52x	0.66x	0.89x	0.87x	0.58x
PEG	-	-1x	0x	-16.4x	8x	-151.5x
Capitalization / Revenue	0.49x	0.62x	0.66x	0.95x	0.84x	0.63x
EV / Revenue	1.05x	1.01x	0.96x	1.41x	1.26x	1.03x
EV / EBITDA	24.4x	18.3x	16.6x	22.9x	29.4x	33.2x
EV / EBIT	523x	39x	29.8x	39.2x	58x	86x
EV / FCF	-73.2x	62.3x	15.4x	-18.5x	-102x	22x
FCF Yield	-1.37%	1.61%	6.49%	-5.41%	-0.98%	4.54%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.268	0.3541	1.312	0.0514	0.1015	0.003593
Distribution rate	-	-	-	-	-	-
Net sales ¹	321.3	420	505	472.5	524.8	463.3
EBITDA ¹	13.78	23.13	29.24	29.12	22.52	14.43
EBIT ¹	0.6444	10.85	16.31	17.06	11.42	5.565
Net income ¹	-7.057	1.971	7.301	0.286	0.565	0.02
Net Debt ¹	180.5	164.8	152.6	216.9	220.3	186.3
Reference price ²	28.10	46.50	59.80	81.05	79.43	52.52
Nbr of stocks (in thousands)	5,566	5,566	5,566	5,566	5,566	5,566
Announcement Date	7/21/21	9/5/22	9/5/23	9/4/24	9/5/25	9/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCHIDPLY DECOR LIMITED	-	-	-	-	4.13M
LOUISIANA-PACIFIC CORPORATION	64.28x	1.9x	17.29x	1.82%	4.53B
STELLA-JONES INC.	13.64x	1.41x	8.46x	2%	2.67B
CENTURY PLYBOARDS (INDIA) LIMITED	37.46x	2.68x	19.93x	0.21%	1.64B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	11.72x	-	-	-	1.34B
CORTICEIRA AMORIM, SGPS, S.A.	16.74x	1.19x	7.03x	4.96%	1.08B
DEXCO S.A.	13.35x	1.18x	5.15x	2.74%	965M
OENEO	21.62x	2.22x	10.35x	3.85%	657M
Average	25.54x	1.76x	11.37x	2.6%	1.61B
Weighted average by Cap.	34.92x	1.79x	13.25x	2.12%