Valuation Archidply Decor Limited

Stocks

End-of-day quote NSE India S.E. 2026-11-05			5-day change	1st Jan Change
68.45 ^INR	+0.93%		+5.31%	-10.05%

10-06	Archidply Décor Limited Announces Resignation of Raju Ram Prajapat as Chief Financial Officer, Effective November 24, 2026	CI
09-09	Archidply Décor Limited Announces Resignation of Kukkehalli Raviraj Hegde from Independent Director, Effective September 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	156.4	258.8	332.9	451.1	442.1	292.3
Change	-	65.48%	28.6%	35.54%	-2%	-33.88%
Enterprise Value (EV) ¹	336.9	423.6	485.4	668	662.4	478.6
Change	-	25.73%	14.59%	37.61%	-0.84%	-27.75%
P/E	-22.2x	131x	45.6x	1,577x	783x	14,617x
PBR	0.32x	0.52x	0.66x	0.89x	0.87x	0.58x
PEG	-	-1x	0x	-16.4x	8x	-151.5x
Capitalization / Revenue	0.49x	0.62x	0.66x	0.95x	0.84x	0.63x
EV / Revenue	1.05x	1.01x	0.96x	1.41x	1.26x	1.03x
EV / EBITDA	24.4x	18.3x	16.6x	22.9x	29.4x	33.2x
EV / EBIT	523x	39x	29.8x	39.2x	58x	86x
EV / FCF	-73.2x	62.3x	15.4x	-18.5x	-102x	22x
FCF Yield	-1.37%	1.61%	6.49%	-5.41%	-0.98%	4.54%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.268	0.3541	1.312	0.0514	0.1015	0.003593
Distribution rate	-	-	-	-	-	-
Net sales ¹	321.3	420	505	472.5	524.8	463.3
EBITDA ¹	13.78	23.13	29.24	29.12	22.52	14.43
EBIT ¹	0.6444	10.85	16.31	17.06	11.42	5.565
Net income ¹	-7.057	1.971	7.301	0.286	0.565	0.02
Net Debt ¹	180.5	164.8	152.6	216.9	220.3	186.3
Reference price ²	28.10	46.50	59.80	81.05	79.43	52.52
Nbr of stocks (in thousands)	5,566	5,566	5,566	5,566	5,566	5,566
Announcement Date	7/21/21	9/5/22	9/5/23	9/4/24	9/5/25	9/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCHIDPLY DECOR LIMITED	-	-	-	-	4.03M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	35.54x	4.91x	17.3x	2.45%	8.9B
LOUISIANA-PACIFIC CORPORATION	71.6x	2.21x	20.02x	1.56%	5.38B
WEST FRASER TIMBER CO. LTD.	-13.3x	1.08x	41.55x	1.87%	5.41B
UFP INDUSTRIES, INC.	20.13x	0.61x	8.19x	-	4.53B
STELLA-JONES INC.	13.07x	1.36x	8.25x	2.09%	2.54B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	15.79x	-	-	-	1.66B
CENTURY PLYBOARDS (INDIA) LIMITED	34.55x	2.47x	18.47x	0.23%	1.53B
Average	25.34x	2.11x	18.96x	1.64%	3.74B
Weighted average by Cap.	27.81x	2.52x	20.25x	1.93%