Valuation ArcelorMittal Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 15:41:48 2026-09-11 EDT			5-day change	1st Jan Change
63.98 ^EUR	-0.56%		-5.33%	+64.43%

09-09	A balanced copper exposure trumps the often-chased pure-play one
09-09	Steel industry records drop in production	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,173	21,431	23,782	18,238	34,909	56,326	-	-
Change	-	-26.54%	10.97%	-23.31%	91.41%	61.35%	-	-
Enterprise Value (EV) ¹	33,203	23,667	26,680	23,317	42,840	64,091	62,778	61,248
Change	-	-28.72%	12.73%	-12.6%	83.73%	49.61%	-2.05%	-2.44%
P/E	2.37x	2.58x	26x	13.7x	11.2x	16.9x	10.4x	9.68x
PBR	0.59x	0.4x	0.43x	0.36x	0.64x	1x	0.91x	0.84x
PEG	-	-0.1x	-0.3x	0.2x	0x	2.25x	0.2x	1.22x
Capitalization / Revenue	0.38x	0.27x	0.35x	0.29x	0.57x	0.84x	0.78x	0.77x
EV / Revenue	0.43x	0.3x	0.39x	0.37x	0.7x	0.95x	0.87x	0.83x
EV / EBITDA	1.71x	1.67x	3.53x	3.31x	6.55x	7.72x	5.93x	5.61x
EV / EBIT	1.97x	2.04x	11.4x	7.04x	11.8x	13.2x	8.81x	8.4x
EV / FCF	4.81x	3.51x	8.8x	52.2x	91x	36.5x	22.3x	19x
FCF Yield	20.8%	28.5%	11.4%	1.92%	1.1%	2.74%	4.48%	5.26%
Dividend per Share ²	0.38	0.4	0.5	0.55	0.6	0.6254	0.6704	0.6984
Rate of return	1.19%	1.52%	1.76%	2.37%	1.31%	0.84%	0.9%	0.93%
EPS ²	13.49	10.18	1.09	1.69	4.11	4.418	7.15	7.718
Distribution rate	2.82%	3.93%	45.9%	32.5%	14.6%	14.2%	9.38%	9.05%
Net sales ¹	76,571	79,844	68,275	62,441	61,352	67,264	71,952	73,386
EBITDA ¹	19,404	14,161	7,558	7,053	6,541	8,297	10,594	10,924
EBIT ¹	16,881	11,581	2,340	3,310	3,628	4,841	7,126	7,288
Net income ¹	14,956	9,302	919	1,339	3,152	3,288	5,149	5,430
Net Debt ¹	4,030	2,236	2,898	5,079	7,931	7,766	6,453	4,922
Reference price ²	32.01	26.26	28.38	23.22	45.90	74.70	74.70	74.70
Nbr of stocks (in thousands)	911,415	816,000	838,000	785,388	760,600	754,042	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	13.93x	1.55x	8.04x	0.86%	58.86B
ARCELORMITTAL	16.91x	0.95x	7.72x	0.84%	56.33B
STEEL DYNAMICS, INC.	13.98x	1.54x	8.93x	0.88%	34.37B
TATA STEEL LIMITED	13.09x	1.16x	7.04x	2.29%	23.89B
NIPPON STEEL CORPORATION	12.17x	0.78x	6.93x	3.51%	23.36B
CARPENTER TECHNOLOGY CORPORATION	33.05x	6.33x	21.53x	0.18%	21.96B
POSCO HOLDINGS INC.	12.09x	0.56x	5.37x	2.98%	18.84B
THYSSENKRUPP AG	-21.39x	0.16x	3.54x	0.97%	11.13B
SSAB AB	13.94x	0.93x	6.99x	2.75%	10.65B
Average	11.97x	1.55x	8.45x	1.7%	28.82B
Weighted average by Cap.	14.32x	1.56x	8.61x	1.41%