|
Market Closed -
Swiss Exchange
11:36:57 2026-10-15 EDT
|
After hours 15:59:56 | |||
| 274.40 USD | +2.52% |
|
279.18 | +1.74% |
| 10-14 | Unity Software Looks Positive as Vector Advertising Platform Gains Traction, Wedbush Says | MT |
| 10-14 | AppLovin Estimates Reset as Advertiser Checks Point to Stable Share, Wedbush Says | MT |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 87,742 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -61.47% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 86,390 | 82,095 | 76,353 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -62.23% | -4.97% | -7% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 17.8x | 14x | 11.2x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 19.6x | 10.8x | 6.68x |
| PEG | - | 0x | -0x | 0x | 1x | 0.3x | 0.5x | 0.5x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 10.8x | 8.61x | 7.05x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 10.7x | 8.05x | 6.13x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 12.7x | 9.62x | 7.31x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 13.6x | 10.2x | 7.81x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 16.6x | 12.3x | 9.56x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 6.01% | 8.16% | 10.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 15.65 | 19.92 | 24.88 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,088 | 10,195 | 12,446 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,790 | 8,530 | 10,448 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,343 | 8,011 | 9,776 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,261 | 6,668 | 8,290 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -1,352 | -5,647 | -11,390 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 279.29 | 279.29 | 279.29 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 334,651 | - | - |
| Announcement Date | 2/16/22 | 2/8/23 | 2/14/24 | 2/12/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.07x | 10x | 16.33x | 0.72% | 3,963B | |
| 129.46x | 57.35x | 93.39x | -.--% | 483B | |
| 19.65x | 5.67x | 9.87x | 1.53% | 396B | |
| 237.95x | 21.21x | 62.1x | -.--% | 307B | |
| 2492.9x | 41.72x | 136.46x | -.--% | 256B | |
| 27.78x | 5.59x | 17.62x | 1.36% | 253B | |
| 88.78x | 8.8x | 23.56x | -.--% | 145B | |
| 59.45x | 16.05x | 42.27x | -.--% | 135B | |
| 485x | 20.62x | 81.51x | -.--% | 96.71B | |
| Average | 396.45x | 20.78x | 53.68x | 0.4% | 670.39B | |
| Weighted average by Cap. | 159.62x | 15.51x | 31.35x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- APP Stock
- Valuation AppLovin Corporation
Select your edition
All financial news and data tailored to specific country editions
