|
Market Closed -
Deutsche Boerse AG
15:47:58 2026-09-17 EDT
|
5-day change | 1st Jan Change | ||
| 45.90 EUR | -0.22% |
|
+2.05% | +30.84% |
| 09-09 | A balanced copper exposure trumps the often-chased pure-play one |  |
| 08-17 | Aluminium vs. Copper: an interesting battle is underway | |
Company Valuation: Aperam S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,711 | 2,232 | 2,376 | 1,823 | 2,549 | 3,351 | - | - |
| Change | - | -39.86% | 6.44% | -23.26% | 39.82% | 31.45% | - | - |
| Enterprise Value (EV) 1 | 4,177 | 2,700 | 2,867 | 2,367 | 3,527 | 4,298 | 4,149 | 3,927 |
| Change | - | -35.36% | 6.17% | -17.42% | 49% | 21.85% | -3.46% | -5.35% |
| P/E | 3.92x | 3.56x | 11.8x | 7.96x | 271x | 17.2x | 10.3x | 8.4x |
| PBR | 1.29x | 0.66x | 0.7x | 0.54x | 0.8x | 1.04x | 0.98x | 0.91x |
| PEG | - | -0.1x | -0.2x | 0.6x | -2.8x | 0x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.73x | 0.27x | 0.36x | 0.29x | 0.42x | 0.51x | 0.45x | 0.43x |
| EV / Revenue | 0.82x | 0.33x | 0.43x | 0.38x | 0.58x | 0.65x | 0.56x | 0.51x |
| EV / EBITDA | 3.94x | 2.39x | 9.43x | 6.65x | 10.4x | 8.61x | 5.77x | 4.9x |
| EV / EBIT | 4.56x | 2.86x | 28.7x | 18.6x | 44.1x | 15.4x | 8.59x | 6.95x |
| EV / FCF | 10.5x | 7.8x | 17.1x | 18.9x | 12.4x | 23.4x | 16.2x | 11.8x |
| FCF Yield | 9.53% | 12.8% | 5.86% | 5.28% | 8.08% | 4.28% | 6.19% | 8.49% |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.14 | 2.255 |
| Rate of return | 4.2% | 6.78% | 6.08% | 7.93% | 5.68% | 4.33% | 4.63% | 4.88% |
| EPS 2 | 12.16 | 8.29 | 2.79 | 3.17 | 0.13 | 2.687 | 4.477 | 5.503 |
| Distribution rate | 16.4% | 24.1% | 71.7% | 63.1% | 1,538% | 74.4% | 47.8% | 41% |
| Net sales 1 | 5,102 | 8,156 | 6,592 | 6,255 | 6,080 | 6,622 | 7,387 | 7,767 |
| EBITDA 1 | 1,060 | 1,129 | 304 | 356 | 339 | 499.4 | 718.8 | 801.8 |
| EBIT 1 | 916 | 943 | 100 | 127 | 80 | 278.6 | 483.2 | 565.3 |
| Net income 1 | 968 | 625 | 203 | 231 | 9 | 191 | 323.1 | 393.2 |
| Net Debt 1 | 466 | 468 | 491 | 544 | 978 | 946.8 | 798 | 576.2 |
| Reference price 2 | 47.64 | 29.49 | 32.88 | 25.22 | 35.24 | 46.24 | 46.24 | 46.24 |
| Nbr of stocks (in thousands) | 77,900 | 75,684 | 72,249 | 72,288 | 72,333 | 72,464 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/9/24 | 2/7/25 | 2/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.39x | 1.79x | 9.9x | 0.57% | 31.77B | |
| 13.29x | 0.46x | 4.61x | 4.6% | 18.71B | |
| 19.55x | 1.89x | 9.83x | 0.22% | 11.73B | |
| 9.1x | 0.66x | 4.29x | 4.53% | 11.19B | |
| 9.81x | - | - | - | 9.97B | |
| 54.41x | 4.79x | 27.15x | 0.49% | 9.42B | |
| 11.35x | 0.82x | 5.84x | 4.31% | 9.41B | |
| 85.75x | 1.53x | 15.98x | 0.56% | 8.95B | |
| Average | 27.96x | 1.71x | 11.09x | 2.18% | 13.89B | |
| Weighted average by Cap. | 24.40x | 1.60x | 10.06x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APAM Stock
- 7AA Stock
- Valuation Aperam S.A.
Select your edition
All financial news and data tailored to specific country editions
