|
Market Closed -
OTC Markets
10:23:18 2026-06-10 EDT
|
5-day change | 1st Jan Change | ||
| 15.41 USD | -6.61% |
|
-.--% | -6.61% |
| 09-09 | Anycolor to Launch Up to 7 Billion Yen Share Buyback Program | MT |
| 09-09 | ANYCOLOR Inc. Reports Earnings Results for the First Quarter Ended July 31, 2026 | CI |
Company Valuation: ANYCOLOR Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 159,724 | 137,079 | 225,532 | 164,376 | 186,447 | - | - |
| Change | - | -14.18% | 64.53% | -27.12% | 13.43% | - | - |
| Enterprise Value (EV) 1 | 147,556 | 120,944 | 213,364 | 142,326 | 161,295 | 154,531 | 148,069 |
| Change | - | -18.04% | 76.42% | -33.29% | 13.33% | -4.19% | -4.18% |
| P/E | 23.3x | 15.7x | 19.6x | 11.9x | 12.1x | 10.5x | 9.3x |
| PBR | 12x | 6.95x | 10.3x | 6.12x | 5.53x | 4.44x | 3.61x |
| PEG | 0x | 0.6x | 0.6x | 0.5x | 1.1x | 0.7x | 0.7x |
| Capitalization / Revenue | 6.3x | 4.28x | 5.26x | 2.95x | 3.01x | 2.67x | 2.45x |
| EV / Revenue | 5.82x | 3.78x | 4.98x | 2.56x | 2.61x | 2.22x | 1.94x |
| EV / EBITDA | 15.4x | - | 12.8x | 6.87x | 7.12x | 6.15x | 5.48x |
| EV / EBIT | 15.7x | 9.78x | 13.1x | 7.06x | 7.38x | 6.32x | 5.56x |
| EV / FCF | 22.3x | 18.5x | 23.6x | 9.24x | 11.2x | 9.24x | 7.92x |
| FCF Yield | 4.49% | 5.41% | 4.23% | 10.8% | 8.94% | 10.8% | 12.6% |
| Dividend per Share 2 | - | - | 65 | 75 | 78.8 | 90.73 | 102.9 |
| Rate of return | - | - | 1.76% | 2.73% | 2.53% | 2.92% | 3.31% |
| EPS 2 | 110.8 | 139.6 | 188.6 | 231.6 | 257.8 | 296.9 | 334.3 |
| Distribution rate | - | - | 34.5% | 32.4% | 30.6% | 30.6% | 30.8% |
| Net sales 1 | 25,341 | 31,995 | 42,877 | 55,682 | 61,886 | 69,714 | 76,228 |
| EBITDA 1 | 9,555 | - | 16,624 | 20,719 | 22,647 | 25,118 | 27,033 |
| EBIT 1 | 9,410 | 12,361 | 16,280 | 20,173 | 21,858 | 24,449 | 26,628 |
| Net income 1 | 6,698 | 8,725 | 11,511 | 14,092 | 15,215 | 17,152 | 18,658 |
| Net Debt 1 | -12,168 | -16,135 | -12,168 | -22,050 | -25,153 | -31,916 | -38,378 |
| Reference price 2 | 2,585.00 | 2,195.00 | 3,700.00 | 2,752.00 | 3,110.00 | 3,110.00 | 3,110.00 |
| Nbr of stocks (in thousands) | 61,789 | 62,450 | 60,955 | 59,730 | 59,951 | - | - |
| Announcement Date | 6/14/23 | 6/12/24 | 6/11/25 | 6/10/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.59x | 2.53x | 10.69x | 2.76% | 14.66B | |
| 40.67x | 3.08x | 7.81x | 1.65% | 13.84B | |
| 34.49x | 2.25x | 18.88x | 2.4% | 11.74B | |
| 18x | 1.24x | 10.08x | 1.73% | 4.22B | |
| 26.19x | 4.94x | 15.78x | 1.6% | 3.9B | |
| 36.95x | 6.4x | 15.09x | -.--% | 2.89B | |
| 49.19x | - | - | - | 2.78B | |
| 22.43x | 1.26x | 6.15x | 0.33% | 2.41B | |
| Average | 30.94x | 3.10x | 12.07x | 1.49% | 7.06B | |
| Weighted average by Cap. | 30.67x | 2.83x | 12.09x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5032 Stock
- ANYCF Stock
- Valuation ANYCOLOR Inc.
Select your edition
All financial news and data tailored to specific country editions
